Loading...
XOSL
SNI
Market cap1.18bUSD
Apr 25, Last price  
231.00NOK
1D
1.54%
1Q
-16.91%
Jan 2017
117.92%
Name

Stolt-Nielsen Ltd

Chart & Performance

D1W1MN
P/E
3.00
P/S
0.41
EPS
7.38
Div Yield, %
7.12%
Shrs. gr., 5y
-2.45%
Rev. gr., 5y
7.25%
Revenues
2.89b
+2.50%
1,637,988,0001,576,577,0001,759,377,0001,999,202,0001,646,408,0001,793,668,0002,029,358,0002,071,749,0002,099,519,0002,137,854,0001,983,738,0001,879,905,0001,997,090,0002,125,495,0002,037,383,0001,955,136,0002,181,082,0002,771,843,0002,820,218,0002,890,625,000
Net income
395m
+33.07%
483,019,000199,915,000216,363,000177,679,00095,233,000106,096,000108,240,00070,228,00085,777,00077,141,000132,672,000113,145,00050,313,00054,850,00021,043,00039,156,00078,806,000280,855,000296,651,000394,759,000
CFO
412m
-51.82%
229,195,000218,034,000165,480,000144,924,000230,284,000217,974,000235,227,000197,190,000189,997,000270,413,000299,191,000321,780,000324,767,000328,052,000277,723,000352,780,000323,827,000619,809,000854,396,000411,613,000
Dividend
Apr 23, 202514.08478 NOK/sh

Profile

Stolt-Nielsen Limited provides transportation, storage, and distribution solutions for bulk liquid chemicals, edible oils, acids, petroleum products, and other specialty liquids worldwide. It operates through five segments: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. The company also produces, processes, and markets seafood, including turbot, sturgeon, and sole; and transports, stores, and distributes chemicals, clean petroleum products, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals. It is also involved in the distribution of bitumen. In addition, it owns and operates liquid natural gas carriers. The company was founded in 1959 and is based in London, the United Kingdom. Stolt-Nielsen Limited is a subsidiary of Fiducia Ltd.
URL
https://www.stolt-nielsen.com/
IPO date
Jun 07, 1988
Employees
6,767
Domiciled in
GB
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
2,890,625
2.50%
2,820,218
1.75%
2,771,843
27.09%
Cost of revenue
2,209,966
2,019,205
2,182,562
Unusual Expense (Income)
NOPBT
680,659
801,013
589,281
NOPBT Margin
23.55%
28.40%
21.26%
Operating Taxes
46,356
12,783
28,064
Tax Rate
6.81%
1.60%
4.76%
NOPAT
634,303
788,230
561,217
Net income
394,759
33.07%
296,651
5.62%
280,855
256.39%
Dividends
(133,876)
(120,495)
(53,591)
Dividend yield
0.89%
0.72%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
254,226
310,565
337,975
Long-term debt
2,276,568
2,002,450
2,075,972
Deferred revenue
Other long-term liabilities
49,140
136,123
184,587
Net debt
2,196,056
1,073,383
2,261,806
Cash flow
Cash from operating activities
411,613
854,396
619,809
CAPEX
(41,328)
(229,138)
(203,388)
Cash from investing activities
(321,130)
(261,152)
(244,939)
Cash from financing activities
(199,323)
(302,895)
(345,009)
FCF
555,212
738,034
688,218
Balance
Cash
334,738
451,817
152,141
Long term investments
787,815
Excess cash
190,207
1,098,621
13,549
Stockholders' equity
2,274,783
1,821,639
1,845,736
Invested Capital
4,198,050
3,018,364
4,059,750
ROIC
17.58%
22.27%
15.40%
ROCE
15.13%
19.46%
14.19%
EV
Common stock shares outstanding
53,524
53,524
53,524
Price
280.00
-10.54%
313.00
23.96%
252.50
96.35%
Market cap
14,986,720
-10.54%
16,753,012
23.96%
13,514,810
96.35%
EV
17,182,776
17,826,395
15,776,616
EBITDA
979,416
1,093,334
871,404
EV/EBITDA
17.54
16.30
18.10
Interest
126,178
118,926
111,837
Interest/NOPBT
18.54%
14.85%
18.98%