Loading...
XOSLSNI
Market cap1.29bUSD
Dec 20, Last price  
279.00NOK
1D
1.64%
1Q
-29.10%
Jan 2017
163.21%
Name

Stolt-Nielsen Ltd

Chart & Performance

D1W1MN
XOSL:SNI chart
P/E
4.34
P/S
0.46
EPS
5.54
Div Yield, %
0.81%
Shrs. gr., 5y
-2.69%
Rev. gr., 5y
5.82%
Revenues
2.82b
+1.75%
1,955,717,0001,637,988,0001,576,577,0001,759,377,0001,999,202,0001,646,408,0001,793,668,0002,029,358,0002,071,749,0002,099,519,0002,137,854,0001,983,738,0001,879,905,0001,997,090,0002,125,495,0002,037,383,0001,955,136,0002,181,082,0002,771,843,0002,820,218,000
Net income
297m
+5.62%
74,870,000483,019,000199,915,000216,363,000177,679,00095,233,000106,096,000108,240,00070,228,00085,777,00077,141,000132,672,000113,145,00050,313,00054,850,00021,043,00039,156,00078,806,000280,855,000296,651,000
CFO
854m
+37.85%
185,791,000229,195,000218,034,000165,480,000144,924,000230,284,000217,974,000235,227,000197,190,000189,997,000270,413,000299,191,000321,780,000324,767,000328,052,000277,723,000352,780,000323,827,000619,809,000854,396,000
Dividend
Apr 24, 202416.45605 NOK/sh
Earnings
Apr 18, 2025

Profile

Stolt-Nielsen Limited provides transportation, storage, and distribution solutions for bulk liquid chemicals, edible oils, acids, petroleum products, and other specialty liquids worldwide. It operates through five segments: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. The company also produces, processes, and markets seafood, including turbot, sturgeon, and sole; and transports, stores, and distributes chemicals, clean petroleum products, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals. It is also involved in the distribution of bitumen. In addition, it owns and operates liquid natural gas carriers. The company was founded in 1959 and is based in London, the United Kingdom. Stolt-Nielsen Limited is a subsidiary of Fiducia Ltd.
IPO date
Jun 07, 1988
Employees
6,767
Domiciled in
GB
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
2,820,218
1.75%
2,771,843
27.09%
Cost of revenue
2,019,205
2,182,562
Unusual Expense (Income)
NOPBT
801,013
589,281
NOPBT Margin
28.40%
21.26%
Operating Taxes
12,783
28,064
Tax Rate
1.60%
4.76%
NOPAT
788,230
561,217
Net income
296,651
5.62%
280,855
256.39%
Dividends
(120,495)
(53,591)
Dividend yield
0.72%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
310,565
337,975
Long-term debt
2,002,450
2,075,972
Deferred revenue
Other long-term liabilities
136,123
184,587
Net debt
1,073,383
2,261,806
Cash flow
Cash from operating activities
854,396
619,809
CAPEX
(229,138)
(203,388)
Cash from investing activities
(261,152)
(244,939)
Cash from financing activities
(302,895)
(345,009)
FCF
738,034
688,218
Balance
Cash
451,817
152,141
Long term investments
787,815
Excess cash
1,098,621
13,549
Stockholders' equity
1,821,639
1,845,736
Invested Capital
3,018,364
4,059,750
ROIC
22.27%
15.40%
ROCE
19.46%
14.19%
EV
Common stock shares outstanding
53,524
53,524
Price
313.00
23.96%
252.50
96.35%
Market cap
16,753,012
23.96%
13,514,810
96.35%
EV
17,826,395
15,776,616
EBITDA
1,093,334
871,404
EV/EBITDA
16.30
18.10
Interest
118,926
111,837
Interest/NOPBT
14.85%
18.98%