Loading...
XOSLSKUE
Market cap55mUSD
Dec 23, Last price  
273.95NOK
1D
-2.13%
1Q
10.46%
Jan 2017
175.33%
Name

Skue Sparebank

Chart & Performance

D1W1MN
XOSL:SKUE chart
P/E
3.04
P/S
1.33
EPS
90.09
Div Yield, %
4.16%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
14.71%
Revenues
472m
+14.54%
86,501,000121,808,000110,378,00099,455,000138,075,000180,750,000193,743,000190,016,000237,797,000240,622,000237,556,000254,331,000300,505,000357,808,000412,014,000471,911,000
Net income
207m
+18.82%
-7,296,00026,201,00028,515,00015,309,00042,296,00055,954,00049,194,00061,365,00087,559,00081,370,00088,672,000100,065,00097,797,000149,271,000173,923,000206,661,000
CFO
232m
P
200,540,000461,842,000-95,786,000122,861,000-383,066,000267,366,000502,839,000-117,899,000-463,692,000196,101,000-509,915,000-7,439,000-421,984,000425,759,000-601,475,000232,179,000
Dividend
Mar 21, 202417 NOK/sh
Earnings
Feb 04, 2025

Profile

Skue Sparebank provides various banking products and services for individual and business in Norway. The company offers operating, tax deduction, capital, client, deposit, and group accounts; business, construction, personal, vehicle, and small loans, as well as mortgage, bank guarantee, overdraft, and leasing services; and home and leisure, car and other vehicles, pet, company and employees, agriculture insurance products. It also provides savings and pension products; and online and mobile banking, bank card, and payment services. The company was formerly known as Nes Prestegjelds Sparebank and changed its name to Skue Sparebank in October 2013. Skue Sparebank was founded in 1842 and is based in Geilo, Norway.
IPO date
Oct 19, 1998
Employees
81
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
471,911
14.54%
412,014
15.15%
357,808
19.07%
Cost of revenue
(500,727)
7,806
7,564
Unusual Expense (Income)
NOPBT
972,638
404,208
350,244
NOPBT Margin
206.11%
98.11%
97.89%
Operating Taxes
60,382
45,810
39,560
Tax Rate
6.21%
11.33%
11.29%
NOPAT
912,256
358,398
310,684
Net income
206,661
18.82%
173,923
16.51%
149,271
52.63%
Dividends
(26,153)
(23,015)
(12,553)
Dividend yield
5.44%
4.83%
2.86%
Proceeds from repurchase of equity
(50,000)
645,044
BB yield
10.39%
-146.83%
Debt
Debt current
685,205
539,260
Long-term debt
8,906
4,105,788
3,304,666
Deferred revenue
4,099,537
1,317
Other long-term liabilities
14,231,466
(4,105,747)
(2,585)
Net debt
(322,923)
2,168,862
1,124,445
Cash flow
Cash from operating activities
232,179
(601,475)
425,759
CAPEX
(1,490)
(2,896)
(2,365)
Cash from investing activities
(764,259)
202,958
(536,032)
Cash from financing activities
357,546
675,276
67,227
FCF
915,099
361,594
315,926
Balance
Cash
326,210
88,498
89,441
Long term investments
5,619
2,533,633
2,630,040
Excess cash
308,233
2,601,530
2,701,591
Stockholders' equity
2,116,840
3,626,886
3,121,866
Invested Capital
16,864,157
13,970,233
12,688,939
ROIC
5.92%
2.69%
2.51%
ROCE
5.66%
2.44%
2.28%
EV
Common stock shares outstanding
2,092
2,092
2,092
Price
230.00
0.88%
228.00
8.57%
210.00
23.53%
Market cap
481,160
0.88%
476,976
8.57%
439,320
30.58%
EV
158,237
2,645,838
1,563,765
EBITDA
972,638
411,800
358,920
EV/EBITDA
0.16
6.43
4.36
Interest
484,653
208,597
94,118
Interest/NOPBT
49.83%
51.61%
26.87%