Loading...
XOSL
SEA1
Market cap700mUSD
Jun 10, Last price  
30.65NOK
Name

Siem Offshore Inc

Chart & Performance

D1W1MN
P/E
4.00
P/S
2.08
EPS
0.73
Div Yield, %
—
Shrs. gr., 5y
81.81%
Rev. gr., 5y
1.77%
Revenues
336m
+22.50%
73,554,000159,342,000192,773,000183,558,000228,302,000340,628,000368,213,000363,954,000491,313,000422,450,000469,124,000415,309,000307,736,000292,530,000244,843,000254,493,000274,306,000336,026,000
Net income
175m
+464.83%
45,012,00098,368,000-25,766,000103,829,0009,693,000-7,291,00017,260,00022,000,00058,147,000-186,687,000-142,436,000-164,324,00015,951,000-114,506,000-350,472,000107,858,00030,897,000174,515,000
CFO
138m
+63.50%
34,189,00093,870,00054,315,00079,230,00039,401,00086,273,00070,538,00058,986,000184,345,00042,462,00064,841,00099,938,00032,731,00096,023,00039,704,00082,099,00084,172,000137,624,000
Dividend
May 06, 20140.1 NOK/sh

Profile

Siem Offshore Inc., together with its subsidiaries, owns and operates offshore support vessels for the offshore energy service industry and offshore renewables market. It operates platform supply vessels (PSVs); offshore subsea construction vessels (OSCVs); anchor-handling tug supply vessels (AHTS vessels); multipurpose field and ROV support vessels; scientific core drilling vessels (SCDVs); well intervention vessels (WIVs); and other vessels, including fast crew, fast supply, and oilspill recovery vessels. The company has a fleet of 28 vessels, which includes six PSVs, four OSCVs, eight AHTS vessels, two WIVs, one SCDV, five smaller Brazilian flagged vessels, and one Canadian flagged vessel comprising an AHTS vessel. It operates in Norway, North Sea, Brazil, Australia, Canada, the Arctic Ocean, Northern Pacific Ocean, Southeast Asia, and West Africa. The company was founded in 2005 and is headquartered in Kristiansand, Norway.
URL
https://www.siemoffshore.com/
IPO date
Aug 12, 2005
Employees
1,179
Domiciled in
NO
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
336,026
22.50%
274,306
7.79%
Cost of revenue
119,955
117,314
Unusual Expense (Income)
NOPBT
216,071
156,992
NOPBT Margin
64.30%
57.23%
Operating Taxes
(19,027)
(250)
Tax Rate
NOPAT
235,098
157,242
Net income
174,515
464.83%
30,897
-71.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
213,443
60,644
Long-term debt
274,120
532,887
Deferred revenue
Other long-term liabilities
13,984
14,280
Net debt
396,538
498,582
Cash flow
Cash from operating activities
137,624
84,172
CAPEX
(33,492)
(24,923)
Cash from investing activities
(24,937)
(24,062)
Cash from financing activities
(110,883)
(55,109)
FCF
195,146
197,598
Balance
Cash
91,025
94,949
Long term investments
Excess cash
74,224
81,234
Stockholders' equity
407,542
235,149
Invested Capital
950,790
880,780
ROIC
25.67%
14.93%
ROCE
21.08%
16.32%
EV
Common stock shares outstanding
238,852
238,852
Price
27.60
108.46%
13.24
289.41%
Market cap
6,592,315
108.46%
3,162,400
532.52%
EV
6,983,768
3,657,279
EBITDA
284,094
221,297
EV/EBITDA
24.58
16.53
Interest
34,209
23,370
Interest/NOPBT
15.83%
14.89%