Loading...
XOSLSCATC
Market cap1.07bUSD
Dec 20, Last price  
77.85NOK
1D
-0.38%
1Q
-1.46%
Jan 2017
102.21%
IPO
309.74%
Name

Scatec ASA

Chart & Performance

D1W1MN
XOSL:SCATC chart
P/E
19.70
P/S
3.64
EPS
3.95
Div Yield, %
3.47%
Shrs. gr., 5y
7.81%
Rev. gr., 5y
24.18%
Revenues
3.40b
+13.22%
664,632,0001,904,687,000477,609,000867,714,0001,012,938,0001,121,052,0001,151,000,0001,810,000,0002,771,000,0003,038,000,0003,002,000,0003,399,000,000
Net income
628m
P
-6,334,000223,676,000-17,923,00067,651,0003,502,000339,096,000140,000,000155,000,000-368,000,000388,000,000-1,227,000,000628,000,000
CFO
2.18b
+188.89%
-39,068,000301,080,000-96,467,000504,827,000731,971,000844,120,0001,248,000,0001,860,000,0001,671,000,0002,072,000,000756,000,0002,184,000,000
Dividend
Apr 19, 20231.94 NOK/sh
Earnings
Jan 31, 2025

Profile

Scatec ASA, together with its subsidiaries, operates as a renewable power producer worldwide. The company operates through Power Production; Services; and Development and Construction segments. It develops, builds, owns, and operates solar, wind, and hydro power plants and storage solutions. The company is also involved in the engineering, procurement, construction, operation, maintenance, and asset management of power plants. It has a total of 15 GW in operation and under construction. The company was formerly known as Scatec Solar ASA and changed its name to Scatec ASA in November 2020. Scatec ASA was incorporated in 2007 and is headquartered in Oslo, Norway.
URL
https://scatecsolar.com/
IPO date
Oct 02, 2014
Employees
778
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,399,000
13.22%
3,002,000
-1.18%
3,038,000
9.64%
Cost of revenue
805,000
330,000
234,000
Unusual Expense (Income)
NOPBT
2,594,000
2,672,000
2,804,000
NOPBT Margin
76.32%
89.01%
92.30%
Operating Taxes
(114,000)
132,000
303,000
Tax Rate
4.94%
10.81%
NOPAT
2,708,000
2,540,000
2,501,000
Net income
628,000
-151.18%
(1,227,000)
-416.24%
388,000
-205.43%
Dividends
(429,000)
(404,000)
(173,000)
Dividend yield
3.29%
3.23%
0.71%
Proceeds from repurchase of equity
3,564,000
BB yield
-14.61%
Debt
Debt current
3,063,000
2,237,000
1,186,000
Long-term debt
24,278,000
22,806,000
19,033,000
Deferred revenue
820,000
Other long-term liabilities
777,000
652,000
1,000
Net debt
11,420,000
9,844,000
7,929,000
Cash flow
Cash from operating activities
2,184,000
756,000
2,072,000
CAPEX
(7,145,000)
(1,986,000)
(967,000)
Cash from investing activities
(6,575,000)
(1,406,000)
(8,081,000)
Cash from financing activities
4,312,000
221,000
2,413,000
FCF
(1,216,000)
1,897,000
2,220,000
Balance
Cash
3,101,000
3,909,000
2,335,000
Long term investments
12,820,000
11,290,000
9,955,000
Excess cash
15,751,050
15,048,900
12,138,100
Stockholders' equity
724,000
(1,016,000)
160,000
Invested Capital
37,650,000
35,164,000
30,530,000
ROIC
7.44%
7.73%
9.07%
ROCE
6.61%
7.66%
8.96%
EV
Common stock shares outstanding
158,900
158,900
159,700
Price
82.15
4.52%
78.60
-48.54%
152.75
-55.26%
Market cap
13,053,635
4.52%
12,489,540
-48.80%
24,394,175
-47.42%
EV
26,357,635
22,873,540
32,988,175
EBITDA
3,471,000
4,504,000
3,696,000
EV/EBITDA
7.59
5.08
8.93
Interest
1,948,000
1,424,000
1,303,000
Interest/NOPBT
75.10%
53.29%
46.47%