Loading...
XOSL
SCANA
Market cap84mUSD
May 02, Last price  
1.90NOK
1D
-1.04%
1Q
-26.92%
Jan 2017
37.68%
Name

Scana ASA

Chart & Performance

D1W1MN
P/E
10.54
P/S
0.45
EPS
0.18
Div Yield, %
2.63%
Shrs. gr., 5y
33.85%
Rev. gr., 5y
40.42%
Revenues
1.97b
+22.68%
1,545,842,0001,894,114,0002,447,073,0002,896,118,0002,267,269,0001,744,789,0002,041,988,0002,036,293,0001,843,036,0001,437,657,0001,170,416,000645,749,000645,069,000283,760,000360,878,000303,416,000304,258,000886,821,0001,605,900,0001,970,100,000
Net income
83m
+16.34%
81,661,000174,075,000196,683,00059,770,000243,624,000-121,386,000-82,747,000-186,744,000-275,572,000-265,361,000-71,777,00028,539,000-33,519,000-143,774,0003,291,00050,264,00026,757,000-44,500,00071,600,00083,300,000
CFO
147m
-7.22%
35,378,000126,108,000281,702,000146,894,000299,546,000129,127,00060,371,000-2,055,000-93,476,000-11,092,00048,008,00028,997,000-27,743,000-57,885,00056,716,00039,045,00025,059,00069,985,000157,900,000146,500,000
Dividend
Mar 21, 20240.05 NOK/sh
Earnings
May 29, 2025

Profile

Scana ASA, an industrial investment company, provides equipment and services to the marine industry. The company offers riser components for field development in very deep water. It also provides offloading, anchoring, turrets, and swivels to oil and gas, fish farming, and floating wind power industries; and hydraulic and pneumatic actuators, and complete valve remote control systems for the oil, gas, and shipbuilding industries. The company was formerly known as Incus Investor ASA and changed its name to Scana ASA in May 2020. Scana ASA was founded in 1646 and is headquartered in Bergen, Norway.
IPO date
Nov 17, 1995
Employees
350
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,970,100
22.68%
1,605,900
81.09%
886,821
191.47%
Cost of revenue
919,300
945,000
465,540
Unusual Expense (Income)
NOPBT
1,050,800
660,900
421,281
NOPBT Margin
53.34%
41.15%
47.50%
Operating Taxes
26,600
(15,100)
(11,322)
Tax Rate
2.53%
NOPAT
1,024,200
676,000
432,603
Net income
83,300
16.34%
71,600
-260.90%
(44,500)
-266.31%
Dividends
(22,600)
Dividend yield
1.70%
Proceeds from repurchase of equity
16,800
13,500
176,256
BB yield
-1.27%
-1.38%
-43.70%
Debt
Debt current
102,000
103,600
96,324
Long-term debt
795,500
827,300
879,885
Deferred revenue
Other long-term liabilities
2,700
2,200
1,883
Net debt
890,100
893,400
932,327
Cash flow
Cash from operating activities
146,500
157,900
69,985
CAPEX
(81,000)
(32,700)
(19,377)
Cash from investing activities
7,800
(2,100)
(205,316)
Cash from financing activities
(183,300)
(124,800)
109,088
FCF
955,600
663,460
(156,232)
Balance
Cash
7,400
36,400
2,647
Long term investments
1,100
41,235
Excess cash
Stockholders' equity
1,166,500
(688,000)
(202,963)
Invested Capital
1,148,200
1,794,700
1,257,576
ROIC
69.60%
44.29%
45.47%
ROCE
91.52%
59.72%
39.95%
EV
Common stock shares outstanding
461,886
470,386
386,349
Price
2.87
37.98%
2.08
99.23%
1.04
-29.84%
Market cap
1,325,614
35.49%
978,404
142.57%
403,348
132.19%
EV
2,215,714
1,871,804
1,979,975
EBITDA
1,163,800
756,700
510,881
EV/EBITDA
1.90
2.47
3.88
Interest
43,300
41,673
Interest/NOPBT
6.55%
9.89%