Loading...
XOSLSCANA
Market cap109mUSD
Dec 23, Last price  
2.70NOK
1D
-3.57%
1Q
-12.62%
Jan 2017
95.65%
Name

Scana ASA

Chart & Performance

D1W1MN
XOSL:SCANA chart
P/E
17.42
P/S
0.78
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
34.34%
Rev. gr., 5y
41.43%
Revenues
1.61b
+81.09%
1,236,042,0001,545,842,0001,894,114,0002,447,073,0002,896,118,0002,267,269,0001,744,789,0002,041,988,0002,036,293,0001,843,036,0001,437,657,0001,170,416,000645,749,000645,069,000283,760,000360,878,000303,416,000304,258,000886,821,0001,605,900,000
Net income
72m
P
27,164,00081,661,000174,075,000196,683,00059,770,000243,624,000-121,386,000-82,747,000-186,744,000-275,572,000-265,361,000-71,777,00028,539,000-33,519,000-143,774,0003,291,00050,264,00026,757,000-44,500,00071,600,000
CFO
158m
+125.62%
78,856,00035,378,000126,108,000281,702,000146,894,000299,546,000129,127,00060,371,000-2,055,000-93,476,000-11,092,00048,008,00028,997,000-27,743,000-57,885,00056,716,00039,045,00025,059,00069,985,000157,900,000
Dividend
Mar 21, 20240.05 NOK/sh
Earnings
May 29, 2025

Profile

Scana ASA, an industrial investment company, provides equipment and services to the marine industry. The company offers riser components for field development in very deep water. It also provides offloading, anchoring, turrets, and swivels to oil and gas, fish farming, and floating wind power industries; and hydraulic and pneumatic actuators, and complete valve remote control systems for the oil, gas, and shipbuilding industries. The company was formerly known as Incus Investor ASA and changed its name to Scana ASA in May 2020. Scana ASA was founded in 1646 and is headquartered in Bergen, Norway.
URL
https://scana.no/
IPO date
Nov 17, 1995
Employees
350
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,605,900
81.09%
886,821
191.47%
304,258
0.28%
Cost of revenue
945,000
465,540
196,236
Unusual Expense (Income)
NOPBT
660,900
421,281
108,022
NOPBT Margin
41.15%
47.50%
35.50%
Operating Taxes
(15,100)
(11,322)
(24,289)
Tax Rate
NOPAT
676,000
432,603
132,311
Net income
71,600
-260.90%
(44,500)
-266.31%
26,757
-46.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,500
176,256
BB yield
-1.38%
-43.70%
Debt
Debt current
103,600
96,324
41,788
Long-term debt
827,300
879,885
12,393
Deferred revenue
Other long-term liabilities
2,200
1,883
2,025
Net debt
893,400
932,327
(6,231)
Cash flow
Cash from operating activities
157,900
69,985
25,059
CAPEX
(32,700)
(19,377)
(1,839)
Cash from investing activities
(2,100)
(205,316)
(564)
Cash from financing activities
(124,800)
109,088
(5,581)
FCF
663,460
(156,232)
143,482
Balance
Cash
36,400
2,647
28,992
Long term investments
1,100
41,235
31,420
Excess cash
45,199
Stockholders' equity
(688,000)
(202,963)
(494,761)
Invested Capital
1,794,700
1,257,576
645,127
ROIC
44.29%
45.47%
20.13%
ROCE
59.72%
39.95%
70.48%
EV
Common stock shares outstanding
470,386
386,349
116,745
Price
2.08
99.23%
1.04
-29.84%
1.49
-35.30%
Market cap
978,404
142.57%
403,348
132.19%
173,717
-35.19%
EV
1,871,804
1,979,975
167,486
EBITDA
756,700
510,881
116,233
EV/EBITDA
2.47
3.88
1.44
Interest
43,300
41,673
5,707
Interest/NOPBT
6.55%
9.89%
5.28%