XOSLROGS
Market cap200mUSD
Aug 27, Last price
103.98NOK
Name
Sandnes Sparebank
Chart & Performance
Profile
Sandnes Sparebank, an independent savings bank, provides a range of banking and investment products to retail and corporate customers in Norway. It operates through three segments: Retail Market, Corporate Market, and Real Estate. The company offers fixed rate deposits, deposit accounts, BSU, and tax withholding and other accounts; various loans and guarantees; and mobile and internet banking services. It also provides real estate brokerage and general investment advisory services. The company was founded in 1875 and is headquartered in Sandnes, Norway.
Valuation
Title NOK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,896,511 194.23% | 644,576 5.60% | 610,382 0.95% | |||||||
Cost of revenue | 846 | 21,097 | 18,172 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,895,665 | 623,479 | 592,210 | |||||||
NOPBT Margin | 99.96% | 96.73% | 97.02% | |||||||
Operating Taxes | 65,899 | 47,874 | 46,933 | |||||||
Tax Rate | 3.48% | 7.68% | 7.93% | |||||||
NOPAT | 1,829,766 | 575,605 | 545,277 | |||||||
Net income | 209,810 -21.17% | 266,166 -5.38% | 281,305 7.87% | |||||||
Dividends | (127,281) | (112,800) | (125,834) | |||||||
Dividend yield | 6.63% | 5.74% | 6.09% | |||||||
Proceeds from repurchase of equity | (9,700) | 2,384 | 2,878,495 | |||||||
BB yield | 0.51% | -0.12% | -139.27% | |||||||
Debt | ||||||||||
Debt current | 3,561,139 | 1,576,159 | 1,022,228 | |||||||
Long-term debt | 12,399,304 | 15,194,542 | 13,281,106 | |||||||
Deferred revenue | 14,541,925 | 15,124,913 | 13,210,828 | |||||||
Other long-term liabilities | 318,338 | (15,125,065) | (13,211,015) | |||||||
Net debt | 16,184,041 | 11,766,810 | 10,891,853 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (723,509) | (1,351,158) | 502,473 | |||||||
CAPEX | (759) | (3,061) | ||||||||
Cash from investing activities | 118,353 | (60,795) | 1,033,175 | |||||||
Cash from financing activities | 565,516 | 1,474,215 | (1,584,278) | |||||||
FCF | 1,815,369 | 2,972,131 | 1,475,724 | |||||||
Balance | ||||||||||
Cash | (355,887) | 387,987 | 2,967 | |||||||
Long term investments | 132,289 | 4,615,904 | 3,408,514 | |||||||
Excess cash | 4,971,662 | 3,380,962 | ||||||||
Stockholders' equity | 2,684,700 | 2,462,653 | 2,143,115 | |||||||
Invested Capital | 34,289,036 | 29,575,865 | 27,047,104 | |||||||
ROIC | 5.73% | 2.03% | 1.98% | |||||||
ROCE | 5.53% | 1.95% | 2.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 21,012 | 20,946 | 20,920 | |||||||
Price | 91.40 -2.56% | 93.80 -5.06% | 98.80 32.80% | |||||||
Market cap | 1,920,492 -2.25% | 1,964,690 -4.94% | 2,066,869 32.84% | |||||||
EV | 18,107,430 | 13,735,698 | 12,963,236 | |||||||
EBITDA | 1,913,857 | 639,864 | 611,071 | |||||||
EV/EBITDA | 9.46 | 21.47 | 21.21 | |||||||
Interest | 1,114,159 | 494,029 | 203,372 | |||||||
Interest/NOPBT | 58.77% | 79.24% | 34.34% |