XOSLRING
Market cap438mUSD
Dec 20, Last price
325.00NOK
1D
0.31%
1Q
7.99%
Jan 2017
83.37%
Name
Sparebank 1 Ringerike Hadeland
Chart & Performance
Profile
SpareBank 1 Ringerike Hadeland provides various banking products and services to private and corporate customers in Norway. The company offers saving, current, deposit, and currency accounts; vehicle, house and travel, and animal insurance products, as well as life, child, disability, critical illness, accident, health, and business and personal insurance products; mobile and online banking services; and debit and credit cards. It also provides mortgages; car, boat, and other vehicles; consumer and other loans; and bank guarantees, corporate and construction loans, liquidity loans with a government guarantee, and operating credit for agriculture, as well as factoring, leasing, and overdraft services. In addition, the company offers services for buying and selling property; accounting services; pension products; and savings and investment products. The company was founded in 1833 and is based in Hønefoss, Norway.
IPO date
Jun 13, 1996
Employees
242
Domiciled in
NO
Incorporated in
NO
Valuation
Title NOK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,067,000 15.73% | 922,000 10.95% | 831,000 10.61% | |||||||
Cost of revenue | (535,000) | 29,000 | 21,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,602,000 | 893,000 | 810,000 | |||||||
NOPBT Margin | 150.14% | 96.85% | 97.47% | |||||||
Operating Taxes | 151,000 | 114,000 | 112,000 | |||||||
Tax Rate | 9.43% | 12.77% | 13.83% | |||||||
NOPAT | 1,451,000 | 779,000 | 698,000 | |||||||
Net income | 461,600 9.75% | 420,600 -5.59% | 445,500 21.56% | |||||||
Dividends | (211,000) | (260,000) | (183,000) | |||||||
Dividend yield | 4.43% | 5.13% | 3.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 804,000 | |||||||||
Long-term debt | 5,882,000 | 5,827,000 | 5,533,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 18,873,000 | (5,795,000) | (5,503,000) | |||||||
Net debt | 2,157,000 | 2,172,000 | 2,818,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 684,000 | 157,000 | 547,000 | |||||||
CAPEX | (11,000) | (5,000) | ||||||||
Cash from investing activities | (812,000) | (121,000) | 50,000 | |||||||
Cash from financing activities | (307,000) | (36,000) | (601,000) | |||||||
FCF | 1,331,000 | 1,554,000 | 803,000 | |||||||
Balance | ||||||||||
Cash | 103,000 | 90,000 | 91,000 | |||||||
Long term investments | 3,622,000 | 3,565,000 | 3,428,000 | |||||||
Excess cash | 3,671,650 | 3,608,900 | 3,477,450 | |||||||
Stockholders' equity | 4,264,000 | 3,833,000 | 3,690,000 | |||||||
Invested Capital | 26,421,350 | 26,001,100 | 25,307,550 | |||||||
ROIC | 5.54% | 3.04% | 2.79% | |||||||
ROCE | 5.32% | 3.02% | 2.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,682 | 15,650 | 15,650 | |||||||
Price | 304.00 -6.17% | 324.00 -1.82% | 330.00 38.66% | |||||||
Market cap | 4,767,297 -5.98% | 5,070,731 -1.82% | 5,164,634 38.66% | |||||||
EV | 6,925,297 | 7,243,731 | 7,983,634 | |||||||
EBITDA | 1,613,000 | 904,000 | 823,000 | |||||||
EV/EBITDA | 4.29 | 8.01 | 9.70 | |||||||
Interest | 787,000 | 349,000 | 143,000 | |||||||
Interest/NOPBT | 49.13% | 39.08% | 17.65% |