Loading...
XOSL
RECSI
Market cap85mUSD
May 02, Last price  
2.12NOK
1D
0.38%
1Q
49.15%
Jan 2017
-81.42%
IPO
-99.71%
Name

REC Silicon ASA

Chart & Performance

D1W1MN
P/E
—
P/S
0.61
EPS
—
Div Yield, %
—
Shrs. gr., 5y
9.18%
Rev. gr., 5y
-2.55%
Revenues
141m
-0.21%
363,893,527696,236,4651,220,515,0671,174,618,9671,579,996,3762,343,295,5142,239,311,0841,279,741,221403,346,476493,000,000329,900,000271,200,000272,400,000221,200,000160,200,000122,100,000143,200,000147,800,000141,100,000140,800,000
Net income
-457m
L
581,74573,627,309245,011,576439,430,4730168,228,750000212,800,000-62,600,000-147,400,000-367,000,000-341,600,000-127,000,000-46,700,000-30,100,000-86,800,00030,500,000-457,400,000
CFO
-132m
L+53.60%
82,447,838221,503,132561,395,442274,969,884221,917,359422,698,123519,032,301231,410,169087,700,0001,600,0003,800,00038,800,000-10,100,000-13,000,000-2,200,000-14,600,000-42,100,000-86,000,000-132,100,000
Earnings
May 08, 2025

Profile

REC Silicon ASA, together with its subsidiaries, produces and sells silicon materials for the solar and electronics industries worldwide. It offers various solar grade polysilicon for solar applications, including granular polysilicon, Siemens rod sections, chunks, chips, and fines. The company also provides electronic grade polysilicon comprising TearDrop, as-grown Siemens rods, rod sections, chunks, and chips for use in Czochralski monocrystalline ingot/wafer manufacturing for the semiconductor industry, as well as other electronic market segments, such as optics and microelectromechanical systems; and float zone polysilicon. In addition, it offers silicon gases consisting of silane, dichlorosilane, monochlorosilane, disilane, and polysilanes. The company was formerly known as Renewable Energy Corporation ASA and changed its name to REC Silicon ASA in October 2013. REC Silicon ASA was founded in 1996 and is headquartered in Lysaker, Norway.
URL
https://recsilicon.com/
IPO date
May 09, 2006
Employees
360
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
140,800
-0.21%
141,100
-4.53%
147,800
3.21%
Cost of revenue
36,600
54,900
51,600
Unusual Expense (Income)
NOPBT
104,200
86,200
96,200
NOPBT Margin
74.01%
61.09%
65.09%
Operating Taxes
200
(200)
Tax Rate
0.19%
NOPAT
104,000
86,200
96,400
Net income
(457,400)
-1,599.67%
30,500
-135.14%
(86,800)
188.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
109,500
BB yield
-1.87%
Debt
Debt current
9,000
38,300
112,700
Long-term debt
121,200
385,300
134,400
Deferred revenue
Other long-term liabilities
314,500
56,300
33,400
Net debt
119,900
252,700
141,800
Cash flow
Cash from operating activities
(132,100)
(86,000)
(42,100)
CAPEX
(91,300)
(145,700)
(55,900)
Cash from investing activities
(89,600)
(8,700)
(54,800)
Cash from financing activities
60,900
165,000
98,800
FCF
422,300
(67,500)
84,400
Balance
Cash
10,300
170,900
105,300
Long term investments
Excess cash
3,260
163,845
97,910
Stockholders' equity
59,200
(2,892,100)
59,200
Invested Capital
(1,660)
3,378,500
209,100
ROIC
6.16%
4.81%
46.15%
ROCE
6,946.67%
17.72%
35.86%
EV
Common stock shares outstanding
419,633
420,600
418,100
Price
3.59
-74.36%
14.00
0.11%
13.99
-22.00%
Market cap
1,506,483
-74.42%
5,888,400
0.71%
5,847,128
-12.43%
EV
1,626,383
6,141,100
5,988,928
EBITDA
375,100
108,600
119,600
EV/EBITDA
4.34
56.55
50.07
Interest
28,400
16,000
20,000
Interest/NOPBT
27.26%
18.56%
20.79%