XOSLOTEC
Market cap57mUSD
Dec 23, Last price
7.44NOK
1D
-0.53%
1Q
-6.30%
Jan 2017
-80.05%
Name
Otello Corporation ASA
Chart & Performance
Profile
Otello Corporation ASA provides cloud-based network solutions for mobile operators. It offers RocketColony, which enables mobile operators to optimize their network performance and quality. The company was formerly known as Opera Software ASA and changed its name to Otello Corporation ASA in January 2018. Otello Corporation ASA was founded in 1995 and is based in Oslo, Norway.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 200 100.00% | 100 -99.96% | ||||||||
Cost of revenue | 2,147 | 700 | 1,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,147) | (500) | (1,100) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2,200 | (7,500) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,147) | (2,700) | 6,400 | |||||||
Net income | 7,563 -52.66% | 15,977 -131.21% | (51,200) 119.74% | |||||||
Dividends | (196,820) | |||||||||
Dividend yield | 26.46% | |||||||||
Proceeds from repurchase of equity | (2,610) | (31,200) | (132,700) | |||||||
BB yield | 0.37% | 4.19% | 3.97% | |||||||
Debt | ||||||||||
Debt current | 84 | 100 | 100 | |||||||
Long-term debt | 84 | 300 | 500 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1,000) | 600 | ||||||||
Net debt | (14,408) | (17,900) | (78,300) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,310) | 8,800 | 4,800 | |||||||
CAPEX | (2,900) | |||||||||
Cash from investing activities | 2,191 | 179,100 | 207,100 | |||||||
Cash from financing activities | (2,716) | (228,100) | (169,700) | |||||||
FCF | (1,756) | (1,900) | (23,000) | |||||||
Balance | ||||||||||
Cash | 14,576 | 18,300 | 78,900 | |||||||
Long term investments | ||||||||||
Excess cash | 14,576 | 18,290 | 78,895 | |||||||
Stockholders' equity | (3,116) | 200 | 300 | |||||||
Invested Capital | 112,223 | 107,400 | 351,900 | |||||||
ROIC | 1.97% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 89,876 | 93,565 | 124,603 | |||||||
Price | 7.92 -0.38% | 7.95 -70.39% | 26.85 -0.92% | |||||||
Market cap | 711,817 -4.31% | 743,846 -77.77% | 3,345,593 -10.37% | |||||||
EV | 697,409 | 725,946 | 3,267,293 | |||||||
EBITDA | (1,739) | 200 | 5,900 | |||||||
EV/EBITDA | 3,629.73 | 553.78 | ||||||||
Interest | 100 | 400 | ||||||||
Interest/NOPBT |