Loading...
XOSL
NSKOG
Market cap152mUSD
Apr 28, Last price  
18.50NOK
1D
0.00%
1Q
-2.63%
IPO
-51.32%
Name

Norske Skog ASA

Chart & Performance

D1W1MN
P/E
—
P/S
0.17
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.60%
Rev. gr., 5y
-5.42%
Revenues
9.23b
-21.66%
25,726,000,00028,812,000,00027,118,000,00026,468,000,00020,362,000,00018,986,000,00018,904,000,00016,592,000,00013,339,000,00012,150,000,00011,538,000,00011,849,000,00011,527,000,00012,641,000,00012,200,000,0009,173,000,0009,848,000,00014,537,000,00011,786,000,0009,233,000,000
Net income
-982m
L
-854,000,000-2,809,000,000-618,000,000-2,765,000,000-1,400,000,000-2,469,000,000-2,545,000,000-2,778,000,000-1,844,000,000-1,504,000,000-1,526,000,000295,000,000-3,551,000,0001,525,000,0002,044,000,000-1,884,000,000-363,000,0002,572,000,000481,000,000-982,000,000
CFO
-15m
L
3,061,000,0002,763,000,0002,166,000,0001,977,000,0001,697,000,000397,000,000455,000,000982,000,00068,000,000200,000,000-777,000,000230,000,000404,000,000881,000,000602,000,000549,000,000191,000,0002,040,000,0001,928,000,000-15,000,000
Dividend
Nov 20, 20230.67 NOK/sh
Earnings
Jul 10, 2025

Profile

Norske Skog ASA produces and sells newsprint and magazine papers. It operates in two segments, Publication Paper Europe, and Publication Paper Australasia. The company offers standard newsprint and other paper qualities; and magazine paper comprising super calendared and lightweight coated paper. Its products are primarily used in newspapers and magazines, catalogues, inserts/flyers, supplements, free-sheets, directories, direct mail, brochures, and book paper. The company sells its products under the Nornews, Norbright, NorX, Norstar, Norcote, NorSC, Norbook, and Vantage brands. It operates in Norway, rest of Europe, North America, Australasia, Asia, and Africa. The company was founded in 1962 and is headquartered in Oslo, Norway.
URL
https://www.norskeskog.com/
IPO date
Oct 18, 2019
Employees
2,100
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,233,000
-21.66%
11,786,000
-18.92%
14,537,000
47.61%
Cost of revenue
7,059,000
10,960,000
9,279,000
Unusual Expense (Income)
NOPBT
2,174,000
826,000
5,258,000
NOPBT Margin
23.55%
7.01%
36.17%
Operating Taxes
94,000
110,000
206,000
Tax Rate
4.32%
13.32%
3.92%
NOPAT
2,080,000
716,000
5,052,000
Net income
(982,000)
-304.16%
481,000
-81.30%
2,572,000
-808.54%
Dividends
(57,000)
Dividend yield
Proceeds from repurchase of equity
(415,000)
BB yield
Debt
Debt current
771,000
517,000
310,000
Long-term debt
4,567,000
4,624,000
3,504,000
Deferred revenue
287,000
205,000
23,000
Other long-term liabilities
534,000
943,000
760,000
Net debt
4,465,000
2,492,000
105,000
Cash flow
Cash from operating activities
(15,000)
1,928,000
2,040,000
CAPEX
(1,558,000)
(3,084,000)
(2,228,000)
Cash from investing activities
(1,198,000)
(2,689,000)
(1,956,000)
Cash from financing activities
(105,000)
549,000
1,033,000
FCF
1,002,000
(1,918,000)
3,066,000
Balance
Cash
873,000
2,463,000
2,650,000
Long term investments
186,000
1,059,000
Excess cash
411,350
2,059,700
2,982,150
Stockholders' equity
5,384,000
(2,322,941)
5,909,000
Invested Capital
11,039,650
14,478,941
7,092,850
ROIC
16.30%
6.64%
83.53%
ROCE
18.65%
6.68%
51.13%
EV
Common stock shares outstanding
85,000
91,300
94,300
Price
Market cap
EV
EBITDA
2,692,000
1,340,000
5,968,000
EV/EBITDA
Interest
212,000
313,000
131,000
Interest/NOPBT
9.75%
37.89%
2.49%