Loading...
XOSLNRC
Market cap75mUSD
Dec 23, Last price  
4.96NOK
1D
2.69%
1Q
33.69%
Jan 2017
-92.71%
Name

NRC Group ASA

Chart & Performance

D1W1MN
XOSL:NRC chart
P/E
22.42
P/S
0.13
EPS
0.22
Div Yield, %
0.00%
Shrs. gr., 5y
11.62%
Rev. gr., 5y
16.21%
Revenues
6.73b
-4.24%
179,596,000411,530,000801,644,000707,553,000867,209,000736,901,000619,177,000437,114,000335,216,000264,575,000234,138,000911,242,0001,975,000,0002,373,000,0003,177,000,0006,191,000,0006,450,000,0005,957,000,0007,030,000,0006,732,000,000
Net income
38m
P
29,876,00039,312,00062,675,000398,565,89045,169,000-83,012,000-564,957,000-361,175,000-66,617,000-59,440,0007,926,00047,597,00057,000,000156,000,0000-152,000,000-60,000,000-27,000,000-364,000,00038,000,000
CFO
376m
+60.00%
11,212,00029,720,000106,079,000-6,135,000-30,234,00073,297,00058,509,000-64,019,00016,150,00010,153,000-3,196,00033,757,000147,000,000133,000,000192,000,00071,000,000316,000,000358,000,000235,000,000376,000,000
Dividend
Apr 20, 20181.75 NOK/sh
Earnings
Feb 25, 2025

Profile

NRC Group ASA, together with its subsidiaries, engages in the infrastructure business in Norway, Sweden, and Finland. The company engages in the groundwork, specialized track work, electro, signaling systems, demolition, recycling, wastewater, sewage services, and mass transport works. It is involved in the rail construction and maintenance, civil construction, and environment projects; and maintenance of public railroad, light rail, and metro systems. The company was formerly known as Blom ASA and changed its name to NRC Group ASA in May 2015. NRC Group ASA was founded in 2011 and is headquartered in Lysaker, Norway.
URL
https://nrcgroup.com/
IPO date
Jan 11, 1988
Employees
1,960
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,732,000
-4.24%
7,030,000
18.01%
5,957,000
-7.64%
Cost of revenue
5,387,000
6,247,000
4,876,000
Unusual Expense (Income)
NOPBT
1,345,000
783,000
1,081,000
NOPBT Margin
19.98%
11.14%
18.15%
Operating Taxes
8,000
51,000
3,000
Tax Rate
0.59%
6.51%
0.28%
NOPAT
1,337,000
732,000
1,078,000
Net income
38,000
-110.44%
(364,000)
1,248.15%
(27,000)
-55.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,000)
(3,000)
1,000
BB yield
0.13%
0.29%
-0.06%
Debt
Debt current
217,000
328,000
319,000
Long-term debt
1,416,000
1,622,000
1,691,000
Deferred revenue
16,000
Other long-term liabilities
17,000
11,000
8,000
Net debt
1,264,000
1,455,000
1,375,000
Cash flow
Cash from operating activities
376,000
235,000
358,000
CAPEX
(35,000)
(47,000)
(25,000)
Cash from investing activities
89,000
(29,000)
34,000
Cash from financing activities
(553,000)
(366,000)
(377,000)
FCF
1,383,000
672,000
1,285,000
Balance
Cash
369,000
472,000
626,000
Long term investments
23,000
9,000
Excess cash
32,400
143,500
337,150
Stockholders' equity
106,000
(10,000)
297,000
Invested Capital
3,543,600
3,754,000
3,841,000
ROIC
36.64%
19.28%
26.78%
ROCE
37.61%
20.91%
26.11%
EV
Common stock shares outstanding
74,311
72,856
72,916
Price
10.70
-25.80%
14.42
-40.04%
24.05
-24.25%
Market cap
795,129
-24.32%
1,050,583
-40.09%
1,753,628
-23.51%
EV
2,059,129
2,507,583
3,130,628
EBITDA
1,556,000
1,005,000
1,341,000
EV/EBITDA
1.32
2.50
2.33
Interest
85,000
62,000
65,000
Interest/NOPBT
6.32%
7.92%
6.01%