Loading...
XOSL
NRC
Market cap80mUSD
May 02, Last price  
4.88NOK
1D
-0.81%
1Q
12.96%
Jan 2017
-92.82%
Name

NRC Group ASA

Chart & Performance

D1W1MN
P/E
—
P/S
0.12
EPS
—
Div Yield, %
—
Shrs. gr., 5y
26.17%
Rev. gr., 5y
2.17%
Revenues
6.89b
+2.38%
411,530,000801,644,000707,553,000867,209,000736,901,000619,177,000437,114,000335,216,000264,575,000234,138,000911,242,0001,975,000,0002,373,000,0003,177,000,0006,191,000,0006,450,000,0005,957,000,0007,030,000,0006,732,000,0006,892,000,000
Net income
-1.00b
L
39,312,00062,675,000398,565,89045,169,000-83,012,000-564,957,000-361,175,000-66,617,000-59,440,0007,926,00047,597,00057,000,000156,000,0000-152,000,000-60,000,000-27,000,000-364,000,00038,000,000-1,000,000,000
CFO
31m
-91.76%
29,720,000106,079,000-6,135,000-30,234,00073,297,00058,509,000-64,019,00016,150,00010,153,000-3,196,00033,757,000147,000,000133,000,000192,000,00071,000,000316,000,000358,000,000235,000,000376,000,00031,000,000
Dividend
Apr 20, 20181.75 NOK/sh
Earnings
May 21, 2025

Profile

NRC Group ASA, together with its subsidiaries, engages in the infrastructure business in Norway, Sweden, and Finland. The company engages in the groundwork, specialized track work, electro, signaling systems, demolition, recycling, wastewater, sewage services, and mass transport works. It is involved in the rail construction and maintenance, civil construction, and environment projects; and maintenance of public railroad, light rail, and metro systems. The company was formerly known as Blom ASA and changed its name to NRC Group ASA in May 2015. NRC Group ASA was founded in 2011 and is headquartered in Lysaker, Norway.
URL
https://nrcgroup.com/
IPO date
Jan 11, 1988
Employees
1,960
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,892,000
2.38%
6,732,000
-4.24%
7,030,000
18.01%
Cost of revenue
845,000
5,387,000
6,247,000
Unusual Expense (Income)
NOPBT
6,047,000
1,345,000
783,000
NOPBT Margin
87.74%
19.98%
11.14%
Operating Taxes
81,000
8,000
51,000
Tax Rate
1.34%
0.59%
6.51%
NOPAT
5,966,000
1,337,000
732,000
Net income
(1,000,000)
-2,731.58%
38,000
-110.44%
(364,000)
1,248.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
233,000
(1,000)
(3,000)
BB yield
-28.55%
0.13%
0.29%
Debt
Debt current
203,000
217,000
328,000
Long-term debt
1,181,000
1,416,000
1,622,000
Deferred revenue
Other long-term liabilities
6,000
17,000
11,000
Net debt
1,027,000
1,264,000
1,455,000
Cash flow
Cash from operating activities
31,000
376,000
235,000
CAPEX
(49,000)
(35,000)
(47,000)
Cash from investing activities
3,000
89,000
(29,000)
Cash from financing activities
(67,000)
(553,000)
(366,000)
FCF
6,105,000
1,383,000
672,000
Balance
Cash
357,000
369,000
472,000
Long term investments
23,000
Excess cash
12,400
32,400
143,500
Stockholders' equity
(733,000)
106,000
(10,000)
Invested Capital
3,429,000
3,543,600
3,754,000
ROIC
171.13%
36.64%
19.28%
ROCE
224.30%
37.61%
20.91%
EV
Common stock shares outstanding
171,798
74,311
72,856
Price
4.75
-55.61%
10.70
-25.80%
14.42
-40.04%
Market cap
816,042
2.63%
795,129
-24.32%
1,050,583
-40.09%
EV
1,843,042
2,059,129
2,507,583
EBITDA
6,891,000
1,556,000
1,005,000
EV/EBITDA
0.27
1.32
2.50
Interest
85,000
62,000
Interest/NOPBT
6.32%
7.92%