Loading...
XOSLNONG
Market cap1.04bUSD
Dec 20, Last price  
120.14NOK
1D
-1.46%
1Q
12.60%
Jan 2017
129.93%
Name

Sparebank 1 Nord-Norge

Chart & Performance

D1W1MN
XOSL:NONG chart
P/E
10.32
P/S
1.44
EPS
11.64
Div Yield, %
13.17%
Shrs. gr., 5y
—
Rev. gr., 5y
22.46%
Revenues
8.38b
+117.02%
1,601,000,0001,651,000,0001,855,000,0001,464,000,0002,159,000,0002,046,000,0001,649,000,0001,872,000,0002,259,000,0002,541,000,0002,295,000,0002,711,000,0002,880,000,0003,042,000,0003,309,000,0003,506,000,0003,775,000,0003,860,000,0008,377,000,000
Net income
1.17b
-35.92%
554,000,000762,000,000703,000,000348,000,000858,000,000816,000,000712,000,000595,000,000966,000,0001,096,000,000872,000,0001,253,000,0001,440,000,0001,542,000,0002,062,000,0001,742,000,0002,283,000,0001,824,000,0001,168,735,600
CFO
4.07b
+13.48%
-388,000,000-3,268,000,000-2,458,000,000967,000,000776,000,0005,700,000,000674,000,000141,000,000-4,103,000,000181,000,000-1,570,000,000-1,911,000,000562,000,000-1,301,000,000-203,000,000-1,912,000,0002,080,000,0002,828,000,0003,590,000,0004,074,000,000
Dividend
Mar 15, 20247 NOK/sh
Earnings
Feb 13, 2025

Profile

SpareBank 1 Nord-Norge provides banking services to personal and corporate customers in Northern Norway. It operates through Retail Market, Corporate Market, Leasing, and Markets segments. The company offers various savings, lending, insurance, and pension products, as well as payment services. It also provides secured loan financing, real estate leasing and agency, billing systems, and accounting solutions. It operates through a network of 38 locations in 36 municipalities in Nordland, Troms, Finnmark, and Svalbard. The company was founded in 1836 and is headquartered in Tromsø, Norway.
URL
https://www.sparebank1.no/nb/nord-norge/privat.html
IPO date
May 02, 1994
Employees
889
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,377,000
117.02%
3,860,000
2.25%
3,775,000
7.67%
Cost of revenue
530,000
485,000
472,000
Unusual Expense (Income)
NOPBT
7,847,000
3,375,000
3,303,000
NOPBT Margin
93.67%
87.44%
87.50%
Operating Taxes
725,000
513,000
499,000
Tax Rate
9.24%
15.20%
15.11%
NOPAT
7,122,000
2,862,000
2,804,000
Net income
1,168,736
-35.92%
1,824,000
-20.11%
2,283,000
31.06%
Dividends
(1,588,000)
(1,784,000)
(845,000)
Dividend yield
15.33%
18.51%
7.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,822,000
4,683,000
6,467,000
Long-term debt
19,617,000
21,807,000
22,838,000
Deferred revenue
(25,000)
22,357,000
Other long-term liabilities
85,752,000
(20,694,000)
(22,484,000)
Net debt
18,757,000
224,000
2,311,000
Cash flow
Cash from operating activities
4,074,000
3,590,000
2,828,000
CAPEX
(70,000)
(62,000)
(49,000)
Cash from investing activities
(5,546,000)
(201,000)
143,000
Cash from financing activities
2,092,000
(3,643,000)
(2,932,000)
FCF
(6,088,000)
5,120,000
1,035,000
Balance
Cash
402,000
145,000
399,000
Long term investments
6,280,000
26,121,000
26,595,000
Excess cash
6,263,150
26,073,000
26,805,250
Stockholders' equity
15,097,000
14,682,000
15,030,000
Invested Capital
119,086,850
111,087,000
109,528,000
ROIC
6.19%
2.59%
2.58%
ROCE
6.26%
2.68%
2.65%
EV
Common stock shares outstanding
100,398
100,398
100,398
Price
103.20
7.50%
96.00
-14.74%
112.60
50.94%
Market cap
10,361,075
7.50%
9,638,210
-14.74%
11,304,816
50.94%
EV
29,363,075
10,093,210
13,812,816
EBITDA
7,935,000
3,467,000
3,407,000
EV/EBITDA
3.70
2.91
4.05
Interest
2,885,000
1,222,000
479,000
Interest/NOPBT
36.77%
36.21%
14.50%