Loading...
XOSLNHY
Market cap10bUSD
Dec 20, Last price  
62.36NOK
1D
0.03%
1Q
0.84%
Jan 2017
50.99%
Name

Norsk Hydro ASA

Chart & Performance

D1W1MN
XOSL:NHY chart
P/E
34.24
P/S
0.64
EPS
1.82
Div Yield, %
9.38%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
3.80%
Revenues
192.09b
-7.62%
156,610,074,000173,975,556,500195,938,100,00094,316,000,00088,643,000,00067,409,000,00075,754,000,00091,444,000,00064,181,000,00064,880,000,00077,907,000,00087,694,000,00081,953,000,000109,220,000,000159,377,000,000149,766,000,000138,118,000,000149,654,000,000207,929,000,000192,089,000,000
Net income
3.58b
-85.17%
12,654,561,00015,617,946,00017,367,750,00018,604,000,000-3,925,000,000299,000,0001,888,000,0006,705,000,000-1,233,000,000-920,000,000797,000,0002,020,000,0006,388,000,0008,783,000,0004,256,000,000-2,369,000,0001,845,000,00012,160,000,00024,154,000,0003,583,000,000
CFO
22.22b
-24.40%
37,580,580,00027,351,636,00039,018,300,00014,273,000,0002,921,000,0004,546,000,0006,363,000,0007,277,000,0005,434,000,0005,073,000,0005,965,000,00014,373,000,00010,018,000,00014,347,000,0007,025,000,00012,550,000,00013,515,000,00010,680,000,00029,393,000,00022,220,000,000
Dividend
May 08, 20242.5 NOK/sh
Earnings
Feb 12, 2025

Profile

Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, remelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Bauxite & Alumina, Aluminium Metal, Metal Markets, Extrusions, and Energy segments. The Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery, and hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.
URL
https://www.hydro.com/
IPO date
Apr 16, 1909
Employees
32,014
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
192,089,000
-7.62%
207,929,000
38.94%
149,654,000
8.35%
Cost of revenue
158,762,000
130,028,000
97,199,000
Unusual Expense (Income)
NOPBT
33,327,000
77,901,000
52,455,000
NOPBT Margin
17.35%
37.47%
35.05%
Operating Taxes
3,742,000
7,984,000
4,467,000
Tax Rate
11.23%
10.25%
8.52%
NOPAT
29,585,000
69,917,000
47,988,000
Net income
3,583,000
-85.17%
24,154,000
98.63%
12,160,000
559.08%
Dividends
(11,501,000)
(14,179,000)
(2,822,000)
Dividend yield
8.29%
9.43%
1.98%
Proceeds from repurchase of equity
(1,589,000)
(613,000)
51,000
BB yield
1.14%
0.41%
-0.04%
Debt
Debt current
7,110,000
6,745,000
6,428,000
Long-term debt
34,095,000
29,609,000
25,068,000
Deferred revenue
5,117,000
19,030,000
Other long-term liabilities
16,576,000
17,190,000
1,880,000
Net debt
(10,328,000)
(18,870,000)
(10,372,000)
Cash flow
Cash from operating activities
22,220,000
29,393,000
10,680,000
CAPEX
(13,638,000)
(9,604,000)
(6,020,000)
Cash from investing activities
(12,395,000)
(10,561,000)
(4,684,000)
Cash from financing activities
(15,064,000)
(13,247,000)
(4,366,000)
FCF
38,357,000
29,397,000
58,768,000
Balance
Cash
27,259,000
31,699,000
26,575,000
Long term investments
24,274,000
23,525,000
15,293,000
Excess cash
41,928,550
44,827,550
34,385,300
Stockholders' equity
69,722,000
79,810,000
66,700,000
Invested Capital
123,035,450
107,046,450
100,084,700
ROIC
25.72%
67.51%
46.54%
ROCE
19.64%
49.72%
37.97%
EV
Common stock shares outstanding
2,029,081
2,050,779
2,050,819
Price
68.40
-6.71%
73.32
5.47%
69.52
74.41%
Market cap
138,789,121
-7.70%
150,363,146
5.46%
142,572,909
74.59%
EV
135,065,121
136,836,146
143,408,909
EBITDA
42,722,000
86,830,000
60,736,000
EV/EBITDA
3.16
1.58
2.36
Interest
2,334,000
1,260,000
1,109,000
Interest/NOPBT
7.00%
1.62%
2.11%