Loading...
XOSL
NHY
Market cap10bUSD
Apr 22, Last price  
52.96NOK
Name

Norsk Hydro ASA

Chart & Performance

D1W1MN
P/E
18.08
P/S
0.51
EPS
2.93
Div Yield, %
4.73%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
6.34%
Revenues
203.64b
+6.01%
173,975,556,500195,938,100,00094,316,000,00088,643,000,00067,409,000,00075,754,000,00091,444,000,00064,181,000,00064,880,000,00077,907,000,00087,694,000,00081,953,000,000109,220,000,000159,377,000,000149,766,000,000138,118,000,000149,654,000,000207,929,000,000192,089,000,000203,635,000,000
Net income
5.79b
+61.60%
15,617,946,00017,367,750,00018,604,000,000-3,925,000,000299,000,0001,888,000,0006,705,000,000-1,233,000,000-920,000,000797,000,0002,020,000,0006,388,000,0008,783,000,0004,256,000,000-2,369,000,0001,845,000,00012,160,000,00024,154,000,0003,583,000,0005,790,000,000
CFO
15.36b
-30.89%
27,351,636,00039,018,300,00014,273,000,0002,921,000,0004,546,000,0006,363,000,0007,277,000,0005,434,000,0005,073,000,0005,965,000,00014,373,000,00010,018,000,00014,347,000,0007,025,000,00012,550,000,00013,515,000,00010,680,000,00029,393,000,00022,220,000,00015,356,000,000
Dividend
May 12, 20252.25 NOK/sh
Earnings
Jul 21, 2025

Profile

Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, remelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Bauxite & Alumina, Aluminium Metal, Metal Markets, Extrusions, and Energy segments. The Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery, and hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.
URL
https://www.hydro.com/
IPO date
Apr 16, 1909
Employees
32,014
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
203,635,000
6.01%
192,089,000
-7.62%
207,929,000
38.94%
Cost of revenue
129,349,000
158,762,000
130,028,000
Unusual Expense (Income)
NOPBT
74,286,000
33,327,000
77,901,000
NOPBT Margin
36.48%
17.35%
37.47%
Operating Taxes
3,822,000
3,742,000
7,984,000
Tax Rate
5.14%
11.23%
10.25%
NOPAT
70,464,000
29,585,000
69,917,000
Net income
5,790,000
61.60%
3,583,000
-85.17%
24,154,000
98.63%
Dividends
(5,015,000)
(11,501,000)
(14,179,000)
Dividend yield
4.01%
8.29%
9.43%
Proceeds from repurchase of equity
(1,308,000)
(1,589,000)
(613,000)
BB yield
1.05%
1.14%
0.41%
Debt
Debt current
11,000
7,110,000
6,745,000
Long-term debt
34,095,000
29,609,000
Deferred revenue
5,117,000
Other long-term liabilities
45,747,000
16,576,000
17,190,000
Net debt
(41,713,000)
(10,328,000)
(18,870,000)
Cash flow
Cash from operating activities
15,356,000
22,220,000
29,393,000
CAPEX
(13,555,000)
(13,638,000)
(9,604,000)
Cash from investing activities
(12,916,000)
(12,395,000)
(10,561,000)
Cash from financing activities
(12,557,000)
(15,064,000)
(13,247,000)
FCF
78,406,000
38,357,000
29,397,000
Balance
Cash
16,769,000
27,259,000
31,699,000
Long term investments
24,955,000
24,274,000
23,525,000
Excess cash
31,542,250
41,928,550
44,827,550
Stockholders' equity
67,946,000
69,722,000
79,810,000
Invested Capital
121,667,750
123,035,450
107,046,450
ROIC
57.59%
25.72%
67.51%
ROCE
47.03%
19.64%
49.72%
EV
Common stock shares outstanding
1,997,800
2,029,081
2,050,779
Price
62.54
-8.57%
68.40
-6.71%
73.32
5.47%
Market cap
124,942,425
-9.98%
138,789,121
-7.70%
150,363,146
5.46%
EV
89,220,425
135,065,121
136,836,146
EBITDA
84,418,000
42,722,000
86,830,000
EV/EBITDA
1.06
3.16
1.58
Interest
3,194,000
2,334,000
1,260,000
Interest/NOPBT
4.30%
7.00%
1.62%