Loading...
XOSLNEXT
Market cap68mUSD
Dec 23, Last price  
6.80NOK
1D
3.98%
1Q
-10.05%
Jan 2017
-94.18%
IPO
-89.46%
Name

Next Biometrics Group ASA

Chart & Performance

D1W1MN
XOSL:NEXT chart
P/E
—
P/S
22.77
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
21.66%
Rev. gr., 5y
-20.52%
Revenues
34m
-28.80%
1,125,00038,0006,681,0004,571,00092,070,00098,159,000108,392,00084,436,00058,133,00050,755,00048,292,00034,383,000
Net income
-66m
L+41.87%
-17,065,000-38,795,000-79,691,000-121,534,000-192,614,000-180,820,000-172,901,000-166,447,000-101,794,000-60,015,000-46,334,000-65,732,000
CFO
-57m
L+74.90%
-8,814,000-29,875,000-112,070,000-109,630,000-199,777,000-147,588,000-144,416,000-131,394,000-80,369,000-47,681,000-32,378,000-56,630,000
Earnings
Feb 19, 2025

Profile

NEXT Biometrics Group ASA, through its subsidiaries, engages in the research, development, manufacture, and commercialization of fingerprint technology and products in Asia. The company offers fingerprint sensor modules and readers, flexible biometric subassemblies, and face recognition software, as well as software and hardware development kits for USB and SPI modules. Its products are used in point of sales terminals, smart card, government ID, access control, internet of things, and notebook applications. The company sells its sensors to distributors of electronic components. NEXT Biometrics Group ASA was incorporated in 2001 and is headquartered in Oslo, Norway.
URL
https://www.nextbiometrics.com/
IPO date
Jun 25, 2014
Employees
27
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,383
-28.80%
48,292
-4.85%
50,755
-12.69%
Cost of revenue
38,369
46,329
55,896
Unusual Expense (Income)
NOPBT
(3,986)
1,963
(5,141)
NOPBT Margin
4.06%
Operating Taxes
234
(60)
1,621
Tax Rate
NOPAT
(4,220)
2,023
(6,762)
Net income
(65,732)
41.87%
(46,334)
-22.80%
(60,015)
-41.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
60,150
738
86,681
BB yield
-8.90%
-0.18%
-12.31%
Debt
Debt current
1,745
1,748
2,597
Long-term debt
2,133
4,184
6,651
Deferred revenue
Other long-term liabilities
1,000
61
(1,000)
Net debt
(64,195)
(62,712)
(27,532)
Cash flow
Cash from operating activities
(56,630)
(32,378)
(47,681)
CAPEX
(13)
(70)
(204)
Cash from investing activities
(13)
626
489
Cash from financing activities
54,938
(2,000)
83,269
FCF
(3,212)
6,450
10,882
Balance
Cash
68,073
68,682
36,780
Long term investments
(38)
Excess cash
66,354
66,229
34,242
Stockholders' equity
63,492
91,951
86,918
Invested Capital
32,798
27,611
98,215
ROIC
3.22%
ROCE
2.09%
EV
Common stock shares outstanding
95,151
91,792
89,246
Price
7.10
57.95%
4.50
-43.03%
7.89
202.88%
Market cap
675,573
63.73%
412,604
-41.40%
704,151
320.61%
EV
611,378
349,892
676,619
EBITDA
3,082
9,192
1,928
EV/EBITDA
198.37
38.06
350.94
Interest
62
131
346
Interest/NOPBT
6.67%