Loading...
XOSL
NEXT
Market cap51mUSD
Apr 28, Last price  
4.87NOK
1D
-1.05%
1Q
-30.88%
Jan 2017
-95.98%
IPO
-92.72%
Name

Next Biometrics Group ASA

Chart & Performance

D1W1MN
P/E
P/S
7.79
EPS
Div Yield, %
Shrs. gr., 5y
19.38%
Rev. gr., 5y
-3.15%
Revenues
72m
+109.29%
1,125,00038,0006,681,0004,571,00092,070,00098,159,000108,392,00084,436,00058,133,00050,755,00048,292,00034,383,00071,959,000
Net income
-39m
L-40.59%
-17,065,000-38,795,000-79,691,000-121,534,000-192,614,000-180,820,000-172,901,000-166,447,000-101,794,000-60,015,000-46,334,000-65,732,000-39,052,000
CFO
-62m
L+8.96%
-8,814,000-29,875,000-112,070,000-109,630,000-199,777,000-147,588,000-144,416,000-131,394,000-80,369,000-47,681,000-32,378,000-56,630,000-61,706,000
Earnings
May 05, 2025

Profile

NEXT Biometrics Group ASA, through its subsidiaries, engages in the research, development, manufacture, and commercialization of fingerprint technology and products in Asia. The company offers fingerprint sensor modules and readers, flexible biometric subassemblies, and face recognition software, as well as software and hardware development kits for USB and SPI modules. Its products are used in point of sales terminals, smart card, government ID, access control, internet of things, and notebook applications. The company sells its sensors to distributors of electronic components. NEXT Biometrics Group ASA was incorporated in 2001 and is headquartered in Oslo, Norway.
IPO date
Jun 25, 2014
Employees
27
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
71,959
109.29%
34,383
-28.80%
48,292
-4.85%
Cost of revenue
68,632
38,369
46,329
Unusual Expense (Income)
NOPBT
3,327
(3,986)
1,963
NOPBT Margin
4.62%
4.06%
Operating Taxes
197
234
(60)
Tax Rate
5.92%
NOPAT
3,130
(4,220)
2,023
Net income
(39,052)
-40.59%
(65,732)
41.87%
(46,334)
-22.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
62,442
60,150
738
BB yield
-8.37%
-8.90%
-0.18%
Debt
Debt current
1,843
1,745
1,748
Long-term debt
6,331
2,133
4,184
Deferred revenue
Other long-term liabilities
1,000
1,000
61
Net debt
(54,733)
(64,195)
(62,712)
Cash flow
Cash from operating activities
(61,706)
(56,630)
(32,378)
CAPEX
(572)
(13)
(70)
Cash from investing activities
(572)
(13)
626
Cash from financing activities
58,111
54,938
(2,000)
FCF
(35,513)
(3,212)
6,450
Balance
Cash
62,907
68,073
68,682
Long term investments
(38)
Excess cash
59,309
66,354
66,229
Stockholders' equity
9,853
63,492
91,951
Invested Capital
119,153
32,798
27,611
ROIC
4.12%
3.22%
ROCE
2.58%
2.09%
EV
Common stock shares outstanding
108,478
95,151
91,792
Price
6.88
-3.10%
7.10
57.95%
4.50
-43.03%
Market cap
746,327
10.47%
675,573
63.73%
412,604
-41.40%
EV
691,594
611,378
349,892
EBITDA
8,721
3,082
9,192
EV/EBITDA
79.30
198.37
38.06
Interest
62
131
Interest/NOPBT
6.67%