Loading...
XOSL
NEL
Market cap401mUSD
May 02, Last price  
2.27NOK
1D
2.16%
1Q
-4.71%
Jan 2017
12.29%
Name

Nel ASA

Chart & Performance

D1W1MN
P/E
—
P/S
3.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.74%
Rev. gr., 5y
21.77%
Revenues
1.39b
-17.32%
0000130,8871,093,2783,095,132126,411156,94012,066,63888,539,24198,446,407286,365,000453,187,000519,051,000578,333,000753,096,000914,853,0001,681,070,0001,389,909,000
Net income
-244m
L-71.43%
-24,292,680-22,700,650-28,125,038-34,581,853-39,331,572-41,821,423-34,753,039-40,900,661-36,632,601-6,511,362-21,730,716-55,829,127-52,447,000-188,827,000-269,709,0001,261,880,000-1,666,852,000-1,171,169,000-855,196,000-244,342,000
CFO
-242m
L-64.74%
-17,088,000-19,810,300-29,230,205-31,958,691-35,687,174-36,284,272-37,877,365-37,643,808-35,492,9814,348,700-37,809,490-34,166,751-113,018,000-142,568,000-209,228,000-215,886,000-449,458,000-690,580,000-685,129,000-241,581,000
Dividend
Jun 02, 20040.0164 NOK/sh
Earnings
Jul 16, 2025

Profile

Nel ASA, a hydrogen company, delivers various solutions to produce, store, and distribute hydrogen from renewable energy in Norway, the United States, Denmark, and South Korea. The company operates in two segments, Nel Hydrogen Fueling and Nel Hydrogen Electrolyser. The Nel Hydrogen Fueling segment produces H2Station hydrogen fueling stations that provide fuel cell electric vehicles with the fueling and long range as conventional fossil fuel vehicles, including cars, buses, trucks, forklifts, and other applications. The Nel Hydrogen Electrolyser segment produces and installs electrolysers for hydrogen production based on alkaline and proton exchange membrane water electrolyser technology. It serves industry, energy, and gas companies. The company was formerly known as DiaGenic ASA and changed its name to Nel ASA in October 2014. Nel ASA was founded in 1927 and is headquartered in Oslo, Norway.
URL
https://nelhydrogen.com/
IPO date
Aug 27, 2004
Employees
622
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,389,909
-17.32%
1,681,070
83.75%
914,853
21.48%
Cost of revenue
503,976
1,591,724
811,329
Unusual Expense (Income)
NOPBT
885,933
89,346
103,524
NOPBT Margin
63.74%
5.31%
11.32%
Operating Taxes
(6,554)
(17,338)
(15,828)
Tax Rate
NOPAT
892,487
106,684
119,352
Net income
(244,342)
-71.43%
(855,196)
-26.98%
(1,171,169)
-29.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
(625,420)
1,609,200
1,522,440
BB yield
13.86%
-14.14%
-7.14%
Debt
Debt current
44,479
38,067
30,438
Long-term debt
475,525
458,797
393,223
Deferred revenue
64,049
Other long-term liabilities
74,542
109,539
7,101
Net debt
(1,355,576)
(3,049,371)
(2,954,706)
Cash flow
Cash from operating activities
(241,581)
(685,129)
(690,580)
CAPEX
(534,230)
(739,831)
(278,737)
Cash from investing activities
(581,910)
(646,812)
(403,088)
Cash from financing activities
(665,988)
1,541,737
1,494,985
FCF
736,192
(1,046,626)
(49,508)
Balance
Cash
1,875,580
3,387,444
3,672,914
Long term investments
158,791
(294,547)
Excess cash
1,806,085
3,462,182
3,332,624
Stockholders' equity
(2,839,431)
(2,463,270)
(1,648,494)
Invested Capital
8,151,251
9,030,206
7,368,188
ROIC
10.39%
1.30%
1.81%
ROCE
16.57%
1.36%
1.80%
EV
Common stock shares outstanding
1,671,000
1,651,825
1,538,123
Price
2.70
-60.81%
6.89
-50.27%
13.86
-8.91%
Market cap
4,511,700
-60.36%
11,381,074
-46.59%
21,310,694
-4.08%
EV
3,156,124
8,331,703
18,355,988
EBITDA
1,126,303
313,160
275,007
EV/EBITDA
2.80
26.61
66.75
Interest
16,000
17,570
11,166
Interest/NOPBT
1.81%
19.67%
10.79%