Loading...
XOSLMOWI
Market cap8.72bUSD
Dec 20, Last price  
195.45NOK
1D
-0.28%
1Q
5.36%
Jan 2017
25.53%
Name

Mowi ASA

Chart & Performance

D1W1MN
XOSL:MOWI chart
P/E
18.80
P/S
1.53
EPS
0.86
Div Yield, %
0.32%
Shrs. gr., 5y
0.92%
Rev. gr., 5y
7.88%
Revenues
5.51b
+12.20%
283,420,998232,685,125688,359,8431,768,075,0581,389,352,8531,746,444,6781,942,950,8342,085,387,6552,094,256,8162,283,571,9942,798,454,9672,883,292,7053,502,800,0003,626,100,0003,749,800,0004,074,200,0003,732,200,0004,165,900,0004,907,300,0005,505,800,000
Net income
444m
-43.20%
043,151,897225,225,634642,7660156,840,613397,571,169144,930,61555,337,623299,490,122103,485,892147,451,627539,600,000462,500,000566,600,000477,600,000117,500,000487,600,000782,400,000444,400,000
CFO
992m
+53.88%
08,300,86835,298,008122,629,825154,378,262286,148,002332,483,838358,926,900210,312,763240,892,416436,264,489217,499,214693,200,000632,400,000620,900,000759,000,000502,700,000833,100,000644,800,000992,200,000
Dividend
Aug 30, 20241.7 NOK/sh
Earnings
Feb 12, 2025

Profile

Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. The company operates through three segments: Feed, Farming, and Sales and Marketing. It is involved in the salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. The company offers whole gutted fish, including Label Rouge and organic salmon; and white fish and other seafood products, as well as fillets, steaks, cutlets, portions, loins, kebabs, and steak combos. It also provides value added products, such as breaded, pre-fried, dusted, marinated, grilled, battered, topped, filled with sauce, delicatessen, fresh fish ready meal, and smoked fish products. The company offers its products under the Mowi, Mowi Salmon, Donegal Silver, Admiral's, Pieters, Laschinger, Kritsen, Ducktrap River, Harbour Salmon Co., Rebel Fish, Supreme Salmon, Olav's, Northern Harvest, and Mowi Nutrition brand names. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is headquartered in Bergen, Norway.
URL
https://mowi.com/
IPO date
Jun 17, 1998
Employees
10,381
Domiciled in
NO
Incorporated in
NO

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,505,800
12.20%
4,907,300
17.80%
4,165,900
11.62%
Cost of revenue
3,096,900
2,345,500
2,183,000
Unusual Expense (Income)
NOPBT
2,408,900
2,561,800
1,982,900
NOPBT Margin
43.75%
52.20%
47.60%
Operating Taxes
459,200
215,500
105,500
Tax Rate
19.06%
8.41%
5.32%
NOPAT
1,949,700
2,346,300
1,877,400
Net income
444,400
-43.20%
782,400
60.46%
487,600
314.98%
Dividends
(326,100)
(380,600)
(226,800)
Dividend yield
0.35%
0.44%
0.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
174,600
385,100
182,700
Long-term debt
2,866,100
2,478,100
2,213,100
Deferred revenue
7,600
Other long-term liabilities
827,200
8,100
11,500
Net debt
2,534,200
2,477,900
2,095,000
Cash flow
Cash from operating activities
992,200
644,800
833,100
CAPEX
(396,300)
(335,200)
(244,700)
Cash from investing activities
(413,600)
(469,400)
(133,700)
Cash from financing activities
(458,200)
(99,900)
(706,600)
FCF
392,600
1,910,800
1,852,700
Balance
Cash
292,100
176,900
103,100
Long term investments
214,400
208,400
197,700
Excess cash
231,210
139,935
92,505
Stockholders' equity
566,200
584,500
407,200
Invested Capital
6,917,590
5,533,365
4,834,295
ROIC
31.32%
45.26%
39.13%
ROCE
33.70%
42.66%
36.94%
EV
Common stock shares outstanding
517,100
517,100
517,100
Price
182.00
8.85%
167.20
-19.89%
208.70
9.27%
Market cap
94,112,200
8.85%
86,459,120
-19.89%
107,918,770
9.27%
EV
96,807,800
89,116,720
110,016,170
EBITDA
2,408,900
2,948,400
1,982,900
EV/EBITDA
40.19
30.23
55.48
Interest
113,100
52,600
59,100
Interest/NOPBT
4.70%
2.05%
2.98%