Loading...
XOSL
MOWI
Market cap9.44bUSD
Apr 16, Last price  
189.00NOK
Name

Mowi ASA

Chart & Performance

D1W1MN
P/E
17.49
P/S
1.46
EPS
0.91
Div Yield, %
2.70%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
6.58%
Revenues
5.60b
+1.78%
232,685,125688,359,8431,768,075,0581,389,352,8531,746,444,6781,942,950,8342,085,387,6552,094,256,8162,283,571,9942,798,454,9672,883,292,7053,502,800,0003,626,100,0003,749,800,0004,074,200,0003,732,200,0004,165,900,0004,907,300,0005,505,800,0005,603,800,000
Net income
469m
+5.42%
43,151,897225,225,634642,7660156,840,613397,571,169144,930,61555,337,623299,490,122103,485,892147,451,627539,600,000462,500,000566,600,000477,600,000117,500,000487,600,000782,400,000444,400,000468,500,000
CFO
917m
-7.62%
8,300,86835,298,008122,629,825154,378,262286,148,002332,483,838358,926,900210,312,763240,892,416436,264,489217,499,214693,200,000632,400,000620,900,000759,000,000502,700,000833,100,000644,800,000992,200,000916,600,000
Dividend
Aug 30, 20241.7 NOK/sh
Earnings
May 14, 2025

Profile

Mowi ASA, a seafood company, produces and supplies farmed salmon products worldwide. The company operates through three segments: Feed, Farming, and Sales and Marketing. It is involved in the salmon feed production, salmon farming and primary processing, and seafood secondary processing activities. The company offers whole gutted fish, including Label Rouge and organic salmon; and white fish and other seafood products, as well as fillets, steaks, cutlets, portions, loins, kebabs, and steak combos. It also provides value added products, such as breaded, pre-fried, dusted, marinated, grilled, battered, topped, filled with sauce, delicatessen, fresh fish ready meal, and smoked fish products. The company offers its products under the Mowi, Mowi Salmon, Donegal Silver, Admiral's, Pieters, Laschinger, Kritsen, Ducktrap River, Harbour Salmon Co., Rebel Fish, Supreme Salmon, Olav's, Northern Harvest, and Mowi Nutrition brand names. The company was formerly known as Marine Harvest ASA and changed its name to Mowi ASA in December 2018. Mowi ASA was founded in 1964 and is headquartered in Bergen, Norway.
URL
https://mowi.com/
IPO date
Jun 17, 1998
Employees
10,381
Domiciled in
NO
Incorporated in
NO

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,603,800
1.78%
5,505,800
12.20%
4,907,300
17.80%
Cost of revenue
2,799,400
3,096,900
2,345,500
Unusual Expense (Income)
NOPBT
2,804,400
2,408,900
2,561,800
NOPBT Margin
50.04%
43.75%
52.20%
Operating Taxes
156,900
459,200
215,500
Tax Rate
5.59%
19.06%
8.41%
NOPAT
2,647,500
1,949,700
2,346,300
Net income
468,500
5.42%
444,400
-43.20%
782,400
60.46%
Dividends
(293,500)
(326,100)
(380,600)
Dividend yield
0.29%
0.35%
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
379,400
174,600
385,100
Long-term debt
2,813,500
2,866,100
2,478,100
Deferred revenue
Other long-term liabilities
7,300
827,200
8,100
Net debt
2,902,700
2,534,200
2,477,900
Cash flow
Cash from operating activities
916,600
992,200
644,800
CAPEX
(374,200)
(396,300)
(335,200)
Cash from investing activities
(332,100)
(413,600)
(469,400)
Cash from financing activities
(598,300)
(458,200)
(99,900)
FCF
2,482,600
392,600
1,910,800
Balance
Cash
290,200
292,100
176,900
Long term investments
214,400
208,400
Excess cash
10,010
231,210
139,935
Stockholders' equity
571,200
566,200
584,500
Invested Capital
6,677,990
6,917,590
5,533,365
ROIC
38.95%
31.32%
45.26%
ROCE
37.28%
33.70%
42.66%
EV
Common stock shares outstanding
515,222
517,100
517,100
Price
194.75
7.01%
182.00
8.85%
167.20
-19.89%
Market cap
100,339,526
6.62%
94,112,200
8.85%
86,459,120
-19.89%
EV
103,408,626
96,807,800
89,116,720
EBITDA
2,804,400
2,408,900
2,948,400
EV/EBITDA
36.87
40.19
30.23
Interest
143,500
113,100
52,600
Interest/NOPBT
5.12%
4.70%
2.05%