Loading...
XOSL
MELG
Market cap45mUSD
May 02, Last price  
169.54NOK
1D
-0.15%
1Q
-0.85%
Jan 2017
36.11%
Name

Melhus Sparebank

Chart & Performance

D1W1MN
P/E
3.37
P/S
1.37
EPS
50.25
Div Yield, %
7.37%
Shrs. gr., 5y
—
Rev. gr., 5y
9.26%
Revenues
344m
+7.66%
98,726,00096,656,000101,177,000103,631,000135,966,000144,301,000160,545,000158,456,000322,945,000193,125,000198,538,000220,988,000211,500,000232,641,000252,952,000319,628,000344,117,000
Net income
140m
+3.07%
19,717,00025,073,00030,919,00030,078,00052,247,00049,879,00070,060,00047,835,00092,042,00079,151,00082,314,00097,582,00088,206,000105,238,000100,617,000135,354,000139,507,000
CFO
132m
-45.97%
56,594,000103,802,000109,258,000-87,819,00090,060,000147,341,000-421,977,000-309,988,000-677,327,000-156,487,000-277,072,000-222,641,000-168,141,000-305,536,000-98,945,000243,563,000131,592,000
Dividend
Mar 22, 202412.5 NOK/sh
Earnings
May 12, 2025

Profile

Melhus Sparebank, a savings bank, provides various banking products and services to companies, agriculture customers, and private individuals in Norway. The company offers savings accounts; construction and business loans; bank guarantee, overdraft, and leasing services; and credit and bank cards. It also provides various insurance products for liability, health, personnel, occupational injury, travel, accident, business, store, data attack, property damage, craftsman, homeowners, office, vehicle, and farms; savings and pension products; payment services; and online and mobile banking services. The company operates through branch offices in central Trondheim, Heimdal, Ler, and Korsvegen. Melhus Sparebank was founded in 1840 and is headquartered in Melhus, Norway.
URL
https://melhusbanken.no/
IPO date
Nov 09, 1998
Employees
67
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
344,117
7.66%
319,628
26.36%
252,952
8.73%
Cost of revenue
65,047
33,663
Unusual Expense (Income)
NOPBT
344,117
254,581
219,289
NOPBT Margin
100.00%
79.65%
86.69%
Operating Taxes
40,214
41,680
24,627
Tax Rate
11.69%
16.37%
11.23%
NOPAT
303,903
212,901
194,662
Net income
139,507
3.07%
135,354
34.52%
100,617
-4.39%
Dividends
(34,703)
(30,538)
(29,150)
Dividend yield
7.59%
6.83%
6.52%
Proceeds from repurchase of equity
(25,000)
BB yield
5.59%
Debt
Debt current
700,043
Long-term debt
2,362,876
Deferred revenue
Other long-term liabilities
7,346,371
(2,344,515)
Net debt
(1,166,582)
(1,447,700)
1,857,488
Cash flow
Cash from operating activities
131,592
243,563
(98,945)
CAPEX
(186,430)
Cash from investing activities
42,359
64,215
(194,160)
Cash from financing activities
(225,709)
(143,399)
293,233
FCF
252,159
953,584
15,460
Balance
Cash
4,920
198,522
4,289
Long term investments
1,161,662
1,249,178
1,201,142
Excess cash
1,149,376
1,431,719
1,192,783
Stockholders' equity
1,452,947
1,345,018
2,158,106
Invested Capital
9,945,317
9,635,023
9,962,773
ROIC
3.10%
2.17%
1.97%
ROCE
3.10%
2.32%
1.97%
EV
Common stock shares outstanding
2,776
2,776
2,776
Price
164.60
2.24%
161.00
0.00%
161.00
3.87%
Market cap
456,961
2.23%
446,972
0.00%
446,972
3.87%
EV
(709,621)
(1,000,728)
2,304,460
EBITDA
344,117
264,203
225,391
EV/EBITDA
10.22
Interest
401,699
315,461
138,826
Interest/NOPBT
116.73%
123.91%
63.31%