Loading...
XOSL
KOA
Market cap122mUSD
Apr 30, Last price  
1.35NOK
1D
-0.74%
1Q
-18.18%
Jan 2017
-87.07%
IPO
-97.61%
Name

Kongsberg Automotive ASA

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.14
EPS
Div Yield, %
Shrs. gr., 5y
33.85%
Rev. gr., 5y
-7.45%
Revenues
788m
-10.93%
316,138,911348,476,541402,548,471905,900,000622,800,000864,400,000999,700,0001,001,100,000990,900,000979,100,0001,020,100,000985,700,0001,056,600,0001,123,200,0001,160,900,000969,300,000831,400,000905,600,000884,900,000788,200,000
Net income
-18m
L-69.41%
22,286,22818,987,89315,754,088-94,300,000-27,500,000-9,200,0007,800,0005,200,0006,300,0005,100,000-8,400,0001,300,000-8,000,00023,700,00028,600,000-118,000,00028,500,00020,800,000-59,500,000-18,200,000
CFO
32m
+50.70%
37,185,44823,126,28118,904,90677,200,00022,600,00043,900,00041,200,00078,900,00087,600,00086,100,00073,500,00070,800,00038,300,00043,200,00051,400,00074,100,00036,100,000102,400,00021,500,00032,400,000
Dividend
Jun 04, 20070.149 NOK/sh
Earnings
May 06, 2025

Profile

Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Powertrain & Chassis and Specialty Products segments. The Powertrain & Chassis segment designs, manufactures, and tests custom powertrain and chassis solutions, including gear shifters for automatic and manual transmissions, shift cables and towers, and vehicle dynamics products for cabins and axles, as well as gear and clutch control systems comprise of actuators. The Specialty Products segment offers fluid handling systems; couplings systems for compressed-air circuits in heavy-duty vehicles; and operator control systems for power sports construction, agriculture, outdoor power equipment, and power electronics products. It serves OEMs and Tier 1 suppliers in the automotive, commercial vehicle, and off-highway markets. The company was formerly known as Kongsberg Automotive Holding ASA and changed its name to Kongsberg Automotive ASA in August 2014. Kongsberg Automotive ASA was founded in 1957 and is based in Kongsberg, Norway.
IPO date
Jun 24, 2005
Employees
5,500
Domiciled in
NO
Incorporated in
NO

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
788,200
-10.93%
884,900
-2.29%
905,600
8.92%
Cost of revenue
450,500
557,600
591,600
Unusual Expense (Income)
NOPBT
337,700
327,300
314,000
NOPBT Margin
42.84%
36.99%
34.67%
Operating Taxes
15,900
13,400
25,500
Tax Rate
4.71%
4.09%
8.12%
NOPAT
321,800
313,900
288,500
Net income
(18,200)
-69.41%
(59,500)
-386.06%
20,800
-27.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,400)
(3,900)
(23,500)
BB yield
0.12%
0.18%
1.67%
Debt
Debt current
9,900
10,200
9,300
Long-term debt
270,000
330,300
328,000
Deferred revenue
Other long-term liabilities
13,700
36,700
20,500
Net debt
195,600
173,100
124,200
Cash flow
Cash from operating activities
32,400
21,500
102,400
CAPEX
(24,700)
(28,500)
(28,900)
Cash from investing activities
(21,400)
(29,100)
202,600
Cash from financing activities
(90,100)
(39,700)
(154,000)
FCF
319,200
334,000
507,200
Balance
Cash
84,300
164,700
212,900
Long term investments
2,700
200
Excess cash
44,890
123,155
167,820
Stockholders' equity
(74,400)
(51,100)
96,200
Invested Capital
497,300
570,800
464,600
ROIC
60.26%
60.63%
52.36%
ROCE
75.33%
62.98%
53.68%
EV
Common stock shares outstanding
1,068,400
1,028,900
557,760
Price
1.93
-5.85%
2.05
-18.65%
2.52
-16.83%
Market cap
2,062,012
-2.24%
2,109,245
50.06%
1,405,555
-56.59%
EV
2,260,912
2,286,745
1,534,055
EBITDA
367,500
360,200
349,100
EV/EBITDA
6.15
6.35
4.39
Interest
15,800
15,100
16,600
Interest/NOPBT
4.68%
4.61%
5.29%