Loading...
XOSLKOA
Market cap149mUSD
Dec 20, Last price  
1.84NOK
1D
-2.65%
1Q
9.52%
Jan 2017
-82.37%
IPO
-96.75%
Name

Kongsberg Automotive ASA

Chart & Performance

D1W1MN
XOSL:KOA chart
P/E
—
P/S
0.17
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
34.50%
Rev. gr., 5y
-4.66%
Revenues
885m
-2.29%
265,037,591316,138,911348,476,541402,548,471905,900,000622,800,000864,400,000999,700,0001,001,100,000990,900,000979,100,0001,020,100,000985,700,0001,056,600,0001,123,200,0001,160,900,000969,300,000831,400,000905,600,000884,900,000
Net income
-60m
L
29,704,08422,286,22818,987,89315,754,088-94,300,000-27,500,000-9,200,0007,800,0005,200,0006,300,0005,100,000-8,400,0001,300,000-8,000,00023,700,00028,600,000-118,000,00028,500,00020,800,000-59,500,000
CFO
22m
-79.00%
28,023,71237,185,44823,126,28118,904,90677,200,00022,600,00043,900,00041,200,00078,900,00087,600,00086,100,00073,500,00070,800,00038,300,00043,200,00051,400,00074,100,00036,100,000102,400,00021,500,000
Dividend
Jun 04, 20070.149 NOK/sh
Earnings
Mar 10, 2025

Profile

Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Powertrain & Chassis and Specialty Products segments. The Powertrain & Chassis segment designs, manufactures, and tests custom powertrain and chassis solutions, including gear shifters for automatic and manual transmissions, shift cables and towers, and vehicle dynamics products for cabins and axles, as well as gear and clutch control systems comprise of actuators. The Specialty Products segment offers fluid handling systems; couplings systems for compressed-air circuits in heavy-duty vehicles; and operator control systems for power sports construction, agriculture, outdoor power equipment, and power electronics products. It serves OEMs and Tier 1 suppliers in the automotive, commercial vehicle, and off-highway markets. The company was formerly known as Kongsberg Automotive Holding ASA and changed its name to Kongsberg Automotive ASA in August 2014. Kongsberg Automotive ASA was founded in 1957 and is based in Kongsberg, Norway.
URL
https://www.kongsbergautomotive.com/
IPO date
Jun 24, 2005
Employees
5,500
Domiciled in
NO
Incorporated in
NO

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
884,900
-2.29%
905,600
8.92%
831,400
-14.23%
Cost of revenue
557,600
591,600
533,300
Unusual Expense (Income)
NOPBT
327,300
314,000
298,100
NOPBT Margin
36.99%
34.67%
35.86%
Operating Taxes
13,400
25,500
9,500
Tax Rate
4.09%
8.12%
3.19%
NOPAT
313,900
288,500
288,600
Net income
(59,500)
-386.06%
20,800
-27.02%
28,500
-124.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,900)
(23,500)
BB yield
0.18%
1.67%
Debt
Debt current
10,200
9,300
29,000
Long-term debt
330,300
328,000
413,700
Deferred revenue
19,900
Other long-term liabilities
36,700
20,500
100
Net debt
173,100
124,200
389,500
Cash flow
Cash from operating activities
21,500
102,400
36,100
CAPEX
(28,500)
(28,900)
(43,700)
Cash from investing activities
(29,100)
202,600
(43,200)
Cash from financing activities
(39,700)
(154,000)
(20,300)
FCF
334,000
507,200
243,100
Balance
Cash
164,700
212,900
51,300
Long term investments
2,700
200
1,900
Excess cash
123,155
167,820
11,630
Stockholders' equity
(51,100)
96,200
47,700
Invested Capital
570,800
464,600
637,370
ROIC
60.63%
52.36%
46.11%
ROCE
62.98%
53.68%
44.10%
EV
Common stock shares outstanding
1,028,900
557,760
1,068,500
Price
2.05
-18.65%
2.52
-16.83%
3.03
-13.55%
Market cap
2,109,245
50.06%
1,405,555
-56.59%
3,237,555
64.77%
EV
2,286,745
1,534,055
3,631,255
EBITDA
360,200
349,100
344,800
EV/EBITDA
6.35
4.39
10.53
Interest
15,100
16,600
18,900
Interest/NOPBT
4.61%
5.29%
6.34%