Loading...
XOSL
GSF
Market cap703mUSD
Apr 29, Last price  
64.95NOK
1D
2.36%
1Q
-8.84%
Jan 2017
-20.50%
IPO
165.10%
Name

Grieg Seafood ASA

Chart & Performance

D1W1MN
P/E
—
P/S
0.97
EPS
—
Div Yield, %
2.69%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
-1.89%
Revenues
7.52b
+7.12%
408,097,000535,756,0001,021,810,0001,487,503,0001,612,619,0002,446,490,0002,046,991,0002,050,065,0002,404,215,0002,665,284,0004,608,667,0006,545,187,0007,017,456,0007,500,316,0008,273,592,0004,384,357,0004,598,585,0007,163,956,0007,019,632,0007,519,462,000
Net income
-2.65b
L
33,862,000104,416,00052,202,000-344,404,000230,873,000631,039,000-123,159,000-147,188,000430,985,000138,086,000-6,626,0001,186,032,000570,537,000972,506,000619,510,000-315,997,000604,377,0001,153,779,000559,750,000-2,651,275,000
CFO
451m
P
-16,533,000126,313,000-37,247,00077,933,00067,192,000594,731,000215,406,000202,733,000317,282,000157,177,000369,665,000953,113,000708,877,000819,841,0001,455,994,000412,156,000601,484,0001,562,336,000-523,780,000450,620,000
Dividend
Jun 20, 20241.75 NOK/sh
Earnings
May 14, 2025

Profile

Grieg Seafood ASA, through its subsidiaries, operates as a fish farming company. It engages in the production and sale of Atlantic salmon. The company supplies its fish products to customers in the European Union, the United Kingdom, the United States, Canada, Asia, and other markets. Grieg Seafood ASA was founded in 1884 and is headquartered in Bergen, Norway.
URL
https://griegseafood.com/
IPO date
Jun 21, 2007
Employees
750
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,519,462
7.12%
7,019,632
-2.01%
7,163,956
55.79%
Cost of revenue
4,110,191
3,627,576
2,824,606
Unusual Expense (Income)
NOPBT
3,409,271
3,392,056
4,339,350
NOPBT Margin
45.34%
48.32%
60.57%
Operating Taxes
41,435
284,407
293,863
Tax Rate
1.22%
8.38%
6.77%
NOPAT
3,367,836
3,107,649
4,045,487
Net income
(2,651,275)
-573.65%
559,750
-51.49%
1,153,779
90.90%
Dividends
(196,233)
(504,120)
(336,942)
Dividend yield
2.94%
6.59%
3.82%
Proceeds from repurchase of equity
(5,540)
(24,400)
BB yield
0.07%
0.28%
Debt
Debt current
507,961
368,878
Long-term debt
6,013,704
4,373,019
Deferred revenue
Other long-term liabilities
4,953,121
8,178
6,757
Net debt
(202,979)
6,071,966
3,883,283
Cash flow
Cash from operating activities
450,620
(523,780)
1,562,336
CAPEX
(1,303,264)
(791,624)
(564,497)
Cash from investing activities
(1,322,610)
255,724
(1,650,702)
Cash from financing activities
854,437
(387,274)
(203,637)
FCF
5,309,913
500,379
3,150,943
Balance
Cash
202,979
239,630
1,654,567
Long term investments
210,069
(795,953)
Excess cash
98,717
500,416
Stockholders' equity
3,154,590
6,674,425
6,492,209
Invested Capital
8,804,434
11,689,621
9,444,232
ROIC
32.87%
29.41%
46.99%
ROCE
35.11%
26.86%
39.50%
EV
Common stock shares outstanding
107,468
112,034
112,310
Price
62.05
-9.15%
68.30
-13.10%
78.60
-5.42%
Market cap
6,668,381
-12.85%
7,651,922
-13.32%
8,827,544
-5.39%
EV
6,465,402
13,723,888
12,710,827
EBITDA
4,060,287
3,949,274
4,790,697
EV/EBITDA
1.59
3.48
2.65
Interest
325,972
264,842
151,410
Interest/NOPBT
9.56%
7.81%
3.49%