Loading...
XOSLGOD
Market cap25mUSD
Dec 23, Last price  
10.30NOK
1D
0.00%
1Q
-12.34%
Jan 2017
47.14%
Name

Goodtech ASA

Chart & Performance

D1W1MN
XOSL:GOD chart
P/E
35.48
P/S
0.35
EPS
0.29
Div Yield, %
0.00%
Shrs. gr., 5y
3.98%
Rev. gr., 5y
7.86%
Revenues
831m
+63.63%
131,063,000317,737,000461,785,000555,257,000562,014,0001,103,469,0002,020,939,0002,179,002,0002,433,776,0002,364,224,000698,812,000704,244,000688,678,000569,125,000449,468,000512,761,000536,025,000507,838,000831,000,000
Net income
8m
P
-13,213,00016,168,00060,889,00038,228,00016,478,000-45,812,00017,685,00054,428,00041,171,000-22,011,000-169,727,000-25,575,000-15,418,000-62,128,000-1,704,000-2,097,000-18,450,000-1,591,0008,100,000
CFO
81m
+165.04%
-8,139-12,04022,61628,314,00023,367,00073,143,000-95,368,000115,593,000-8,734,00059,936,0004,493,000-2,586,000-429,000-4,232,00017,630,00011,192,0001,963,00030,524,00080,900,000
Dividend
Apr 28, 20140.65 NOK/sh
Earnings
Feb 14, 2025

Profile

Goodtech ASA offers automated production solutions in Norway, Sweden, Finland, Europe, and internationally. The company provides a range of in-house developed and partner-driven technologies and customized solutions for automation of production, which include construction, installation, service, and maintenance; development, project management and engineering services; and technology and customized solutions, such as streamlining production, material handling, warehousing, and logistics solutions, as well as packaging machines. It also offers robotic systems for handling, controlling, and logistics of bulk materials under the Portabulk brand; electrical and power supplies to industry and power distributors; constructs and rehabilitates transformer stations. In addition, the company provides products and solutions for wastewater treatment, purification of drinking water, and recycling of industrial and process water. It serves a range of customers within aquaculture, food and beverage, pharmacy and health, renewable energy, district heating, oil and gas, power, water treatment, chemical, automotive, machinery, metal, and mineral industries. Goodtech ASA was founded in 1913 and is headquartered in Oslo, Norway.
URL
https://www.goodtech.no/
IPO date
Jan 20, 1984
Employees
288
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
831,000
63.63%
507,838
-5.26%
536,025
4.54%
Cost of revenue
371,700
158,568
217,555
Unusual Expense (Income)
NOPBT
459,300
349,270
318,470
NOPBT Margin
55.27%
68.78%
59.41%
Operating Taxes
(9,400)
2,255
(1,371)
Tax Rate
0.65%
NOPAT
468,700
347,015
319,841
Net income
8,100
-609.11%
(1,591)
-91.38%
(18,450)
779.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,000
(1,500)
(1,495)
BB yield
-4.07%
0.71%
0.59%
Debt
Debt current
16,700
57,987
57,903
Long-term debt
95,700
84,557
93,924
Deferred revenue
Other long-term liabilities
400
548
2,758
Net debt
5,700
66,277
72,510
Cash flow
Cash from operating activities
80,900
30,524
1,963
CAPEX
(4,100)
(18,015)
(10,284)
Cash from investing activities
(20,100)
(9,374)
(21,981)
Cash from financing activities
(48,800)
(17,509)
(14,558)
FCF
476,474
365,018
323,161
Balance
Cash
104,400
73,959
79,317
Long term investments
2,300
2,308
Excess cash
65,150
50,875
52,516
Stockholders' equity
(158,200)
(163,295)
(159,678)
Invested Capital
495,200
516,223
496,824
ROIC
92.68%
68.51%
65.51%
ROCE
136.29%
98.96%
94.46%
EV
Common stock shares outstanding
27,387
27,105
26,903
Price
9.88
26.67%
7.80
-16.58%
9.35
-17.26%
Market cap
270,584
27.98%
211,419
-15.95%
251,543
-2.62%
EV
499,884
277,696
325,575
EBITDA
500,400
369,726
341,020
EV/EBITDA
1.00
0.75
0.95
Interest
8,800
5,549
1,377
Interest/NOPBT
1.92%
1.59%
0.43%