Loading...
XOSLEQVA
Market cap30mUSD
Dec 23, Last price  
4.58NOK
1D
-0.87%
1Q
-18.51%
Jan 2017
-27.56%
IPO
-79.91%
Name

Eqva ASA

Chart & Performance

D1W1MN
XOSL:EQVA chart
P/E
—
P/S
0.52
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
23.77%
Rev. gr., 5y
-22.58%
Revenues
659m
+44.46%
1,426,852,0001,986,932,0002,401,597,0001,759,514,0001,994,959,0001,314,857,0002,369,939,0002,236,213,0002,322,584,000902,893,000456,431,000659,340,000
Net income
-24m
L+10.85%
163,509,000138,100,00027,992,000-110,453,000-36,670,000-59,718,000-192,728,000-366,777,00084,906,000347,200,000-21,410,000-23,733,000
CFO
-68m
L+107.50%
213,492,000449,584,000-146,133,0004,680,00090,946,000-14,568,000175,858,000-150,038,000-38,325,000340,416,000-33,006,000-68,487,000
Dividend
Apr 16, 20240.2 NOK/sh

Profile

Eqva ASA, a knowledge-based maritime company, primarily engages in the shipbuilding business worldwide. It operates in two segments, Shipbuilding Technology and Other. The company provides newbuilding, rebuilding, and service assignments on vessels for offshore oil production, renewable energy production, fishing, and fish farming for ship owners. It delivers technology for customers within the seafood, energy, and transport sectors. The company was formerly known as Havyard Group ASA and changed its name to Eqva ASA in November 2022. Eqva ASA was founded in 1999 and is headquartered in Fosnavåg, Norway.
URL
https://www.eqva.no/
IPO date
Jul 01, 2014
Employees
430
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
659,340
44.46%
456,431
-49.45%
902,893
-61.13%
Cost of revenue
595,732
265,637
664,490
Unusual Expense (Income)
NOPBT
63,608
190,794
238,403
NOPBT Margin
9.65%
41.80%
26.40%
Operating Taxes
1,098
(15,796)
(957)
Tax Rate
1.73%
NOPAT
62,510
206,590
239,360
Net income
(23,733)
10.85%
(21,410)
-106.17%
347,200
308.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,178)
2,120
202,496
BB yield
0.54%
-1.01%
-117.74%
Debt
Debt current
81,803
24,117
567
Long-term debt
146,413
173,735
4,930
Deferred revenue
Other long-term liabilities
41,768
41,475
31,933
Net debt
170,913
101,145
(337,558)
Cash flow
Cash from operating activities
(68,487)
(33,006)
340,416
CAPEX
(6,773)
(3,254)
(22,854)
Cash from investing activities
18,597
(26,118)
(349,914)
Cash from financing activities
25,133
(33,173)
81,241
FCF
(2,597)
59,991
893,295
Balance
Cash
35,984
47,512
139,811
Long term investments
21,319
49,195
203,244
Excess cash
24,336
73,885
297,910
Stockholders' equity
95,278
116,977
275,281
Invested Capital
523,822
464,975
57,002
ROIC
12.64%
79.16%
46.65%
ROCE
11.60%
35.41%
71.59%
EV
Common stock shares outstanding
71,987
71,664
24,781
Price
3.01
2.38%
2.94
-57.64%
6.94
-47.03%
Market cap
216,681
2.84%
210,693
22.51%
171,980
-47.03%
EV
392,913
315,225
(165,578)
EBITDA
78,720
200,653
244,171
EV/EBITDA
4.99
1.57
Interest
27,025
11,214
3,315
Interest/NOPBT
42.49%
5.88%
1.39%