Loading...
XOSL
EQNR
Market cap64bUSD
Apr 16, Last price  
247.00NOK
1D
-0.20%
1Q
-13.32%
Jan 2017
55.93%
Name

Equinor ASA

Chart & Performance

D1W1MN
XOSL:EQNR chart
No data to show
P/E
7.34
P/S
0.63
EPS
3.22
Div Yield, %
7.22%
Shrs. gr., 5y
-3.25%
Rev. gr., 5y
10.26%
Revenues
102.50b
-4.07%
58,247,000,00068,197,000,00096,247,000,00094,270,000,00080,317,000,14690,093,044,617112,284,713,845126,404,043,588101,847,862,90481,615,854,02752,932,503,94745,688,000,00060,971,000,00078,555,000,00062,911,000,00045,753,000,00088,744,000,000149,004,000,000106,848,000,000102,502,000,000
Net income
8.81b
-25.91%
4,551,000,0006,515,000,0008,118,000,0006,217,000,0003,056,972,0186,477,742,43413,199,805,65612,342,114,5016,560,751,9042,945,595,2590-2,922,000,0004,590,000,0007,535,000,0001,843,000,000-5,496,000,0008,563,000,00028,746,000,00011,885,000,0008,806,000,000
CFO
20.11b
-18.59%
8,331,000,0009,770,000,00017,292,000,00014,734,000,00012,597,347,69013,746,619,26518,674,272,88522,930,383,51016,656,746,06417,014,511,42712,399,834,3659,034,000,00014,363,000,00019,694,000,00013,749,000,00010,386,000,00028,816,000,00035,136,000,00024,701,000,00020,110,000,000
Dividend
May 15, 20254.14609 NOK/sh
Earnings
Apr 23, 2025

Profile

Equinor ASA, an energy company, engages in the exploration, production, transportation, refining, and marketing of petroleum and petroleum-derived products, and other forms of energy in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; Renewables; and Other segments. The company also transports, processes, manufactures, markets, and trades in oil and gas commodities, such as crude and condensate products, gas liquids, natural gas, and liquefied natural gas; markets and trades in electricity and emission rights; operates refineries, terminals and processing, and power plants; and develops low carbon solutions for oil and gas. In addition, it develops wind, and carbon capture and storage projects, as well as offers other renewable energy. As of December 31, 2021, the company had proved oil and gas reserves of 5,356 million barrels of oil equivalent. Equinor ASA has collaboration agreements with Vårgrønn; and RWE Renewables and Hydro REIN. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.
IPO date
Jun 18, 2001
Employees
21,936
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,502,000
-4.07%
106,848,000
-28.29%
149,004,000
67.90%
Cost of revenue
59,875,000
59,120,000
60,505,000
Unusual Expense (Income)
NOPBT
42,627,000
47,728,000
88,499,000
NOPBT Margin
41.59%
44.67%
59.39%
Operating Taxes
22,157,000
25,980,000
49,861,000
Tax Rate
51.98%
54.43%
56.34%
NOPAT
20,470,000
21,748,000
38,638,000
Net income
8,806,000
-25.91%
11,885,000
-58.66%
28,746,000
235.70%
Dividends
(8,578,000)
(10,906,000)
(5,380,000)
Dividend yield
1.14%
1.12%
0.48%
Proceeds from repurchase of equity
(6,013,000)
(5,589,000)
(3,315,000)
BB yield
0.80%
0.57%
0.30%
Debt
Debt current
8,473,000
7,275,000
5,617,000
Long-term debt
25,132,000
28,091,000
30,219,000
Deferred revenue
Other long-term liabilities
18,365,000
21,495,000
21,679,000
Net debt
4,280,000
(9,448,000)
(15,110,000)
Cash flow
Cash from operating activities
20,110,000
24,701,000
35,136,000
CAPEX
(12,177,000)
(10,575,000)
(8,758,000)
Cash from investing activities
(3,532,000)
(12,409,000)
(15,863,000)
Cash from financing activities
(17,741,000)
(18,142,000)
(15,414,000)
FCF
13,873,000
13,437,000
44,214,000
Balance
Cash
21,238,000
38,865,000
45,455,000
Long term investments
8,087,000
5,949,000
5,491,000
Excess cash
24,199,900
39,471,600
43,495,800
Stockholders' equity
42,380,000
48,500,000
50,948,000
Invested Capital
66,640,100
62,319,400
46,685,200
ROIC
31.75%
39.90%
76.30%
ROCE
41.16%
41.45%
86.61%
EV
Common stock shares outstanding
2,827,000
3,027,000
3,183,000
Price
265.40
-17.62%
322.15
-8.43%
351.80
49.13%
Market cap
750,285,800
-23.06%
975,148,050
-12.92%
1,119,779,400
45.88%
EV
754,603,800
965,710,050
1,104,670,400
EBITDA
52,533,000
58,900,000
94,890,000
EV/EBITDA
14.36
16.40
11.64
Interest
1,057,000
1,122,000
1,379,000
Interest/NOPBT
2.48%
2.35%
1.56%