Loading...
XOSL
ENDUR
Market cap406mUSD
May 02, Last price  
83.80NOK
1D
1.70%
1Q
17.70%
Jan 2017
-13.16%
IPO
-93.85%
Name

Endur ASA

Chart & Performance

D1W1MN
P/E
89.71
P/S
1.51
EPS
0.93
Div Yield, %
—
Shrs. gr., 5y
56.61%
Rev. gr., 5y
41.37%
Revenues
2.79b
+40.90%
1,340,730,0003,739,930,0005,106,849,0003,320,248,0003,729,723,0003,456,424,0003,055,057,000752,192,000200,771,000246,101,000271,637,000223,813,000493,598,00016,500,0002,009,000,0002,510,500,0001,978,100,0002,787,100,000
Net income
47m
P
31,369,00019,014,00077,835,00011,069,000-108,885,000-752,594,000-203,753,000-380,539,000-101,885,00073,137,000-11,685,000-70,806,000-9,617,000-526,000,000-67,100,0009,100,000-27,000,00047,000,000
CFO
494m
+271.28%
353,788,000-246,429,000253,898,000116,282,000182,700,000148,939,000-740,054,000-192,857,000-152,763,000-455,00010,338,0004,533,000-32,797,000-36,100,000-28,900,000266,700,000133,000,000493,800,000
Earnings
May 13, 2025

Profile

Endúr ASA operates as a supplier of construction and maintenance projects, services, and solutions for marine infrastructure businesses in Norway and internationally. It operates through Marine infrastructure, Aquaculture Solutions, and Other segments. The company engages in the construction and maintenance of facilities for land-based aquaculture, quays, harbors, dams, bridges, and other specialized concrete and steel projects. It also offers maritime and ship maintenance services. In addition, the company produces concrete barges for the aquaculture industry. The company was formerly known as Bergen Group ASA and changed its name to Endúr ASA in February 2019. Endúr ASA was founded in 2007 and is headquartered in Bergen, Norway.
URL
https://endur.no/
IPO date
Jun 30, 2008
Employees
495
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,787,100
40.90%
1,978,100
-21.21%
2,510,500
24.96%
Cost of revenue
1,353,200
1,039,500
1,613,800
Unusual Expense (Income)
NOPBT
1,433,900
938,600
896,700
NOPBT Margin
51.45%
47.45%
35.72%
Operating Taxes
11,400
(6,500)
5,200
Tax Rate
0.80%
0.58%
NOPAT
1,422,500
945,100
891,500
Net income
47,000
-274.07%
(27,000)
-396.70%
9,100
-113.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
(8,900)
134,400
BB yield
0.35%
-10.95%
Debt
Debt current
97,000
104,300
25,800
Long-term debt
1,216,000
1,164,600
968,800
Deferred revenue
Other long-term liabilities
63,000
55,000
3,500
Net debt
1,121,000
1,161,200
682,100
Cash flow
Cash from operating activities
493,800
133,000
266,700
CAPEX
(58,300)
(41,000)
(46,700)
Cash from investing activities
(81,700)
(141,700)
(45,500)
Cash from financing activities
(313,400)
(225,300)
(198,700)
FCF
1,510,200
566,200
955,800
Balance
Cash
192,000
103,200
305,900
Long term investments
4,500
6,600
Excess cash
52,645
8,795
186,975
Stockholders' equity
55,100
27,300
22,800
Invested Capital
2,235,355
2,249,805
1,714,900
ROIC
63.43%
47.68%
49.96%
ROCE
60.84%
40.01%
49.40%
EV
Common stock shares outstanding
36,675
32,296
27,453
Price
69.40
82.63%
38.00
10.18%
34.49
0.12%
Market cap
2,545,250
107.40%
1,227,246
29.61%
946,849
26.37%
EV
3,668,350
2,388,446
1,648,649
EBITDA
1,433,900
1,091,400
1,030,400
EV/EBITDA
2.56
2.19
1.60
Interest
97,200
113,100
94,000
Interest/NOPBT
6.78%
12.05%
10.48%