Loading...
XOSLEMGS
Market cap22mUSD
Dec 23, Last price  
1.95NOK
1D
-2.50%
1Q
-9.30%
Jan 2017
-68.86%
IPO
-99.93%
Name

Electromagnetic Geoservices ASA

Chart & Performance

D1W1MN
XOSL:EMGS chart
P/E
—
P/S
2.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.41%
Rev. gr., 5y
-24.02%
Revenues
8m
-77.16%
44,045,000117,748,000140,339,000058,978,00075,408,000172,414,000200,831,000144,598,000198,023,00081,140,00044,527,00035,857,00031,550,00089,365,00024,916,00028,874,00034,979,0007,988,000
Net income
-8m
L
-23,260,000-25,271,000-30,925,000-65,769,000-81,295,000-55,208,00010,153,00011,895,000-15,095,00025,886,000-76,715,000-52,831,000-22,282,000-36,599,00015,039,000-23,386,0004,922,00011,192,000-8,178,000
CFO
5m
-70.10%
-1,514,000-4,209,000-20,698,000-17,357,000-35,395,000-20,412,00023,557,00028,737,00051,911,00031,714,00028,304,000-873,000-1,249,000-11,705,00030,960,000-1,850,00023,621,00016,560,0004,952,000
Earnings
Feb 06, 2025

Profile

Electromagnetic Geoservices ASA, together with its subsidiaries, provides electromagnetic (EM) surveying services to the offshore oil and gas exploration industry. It is involved in the planning, acquisition, processing, modelling, interpretation, and integration of EM data. The company uses its patented EM survey method to find hydrocarbons in offshore reservoirs. It engages in the provision of controlled-source EM surveying and magneto telluric surveying; imaging and interpretation; rental of software and cluster; and training services. The company has operations in Europe, the Middle East, Africa, Norway, North and South America, Asia, and the Pacific Ocean. Electromagnetic Geoservices ASA was incorporated in 2002 and is headquartered in Oslo, Norway.
URL
https://emgs.com/
IPO date
Mar 01, 2007
Employees
20
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,988
-77.16%
34,979
21.14%
28,874
15.89%
Cost of revenue
10,261
17,328
16,128
Unusual Expense (Income)
NOPBT
(2,273)
17,651
12,746
NOPBT Margin
50.46%
44.14%
Operating Taxes
(21)
(46)
417
Tax Rate
3.27%
NOPAT
(2,252)
17,697
12,329
Net income
(8,178)
-173.07%
11,192
127.39%
4,922
-121.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,194
5,341
6,239
Long-term debt
22,056
25,061
31,578
Deferred revenue
Other long-term liabilities
(2)
(2)
4,810
Net debt
13,995
18,968
27,962
Cash flow
Cash from operating activities
4,952
16,560
23,621
CAPEX
(946)
(1,952)
(2,749)
Cash from investing activities
(946)
(1,953)
(2,749)
Cash from financing activities
(5,185)
(13,027)
(15,197)
FCF
4,048
20,402
30,267
Balance
Cash
10,255
11,434
9,855
Long term investments
Excess cash
9,856
9,685
8,411
Stockholders' equity
(54,122)
(45,948)
(57,149)
Invested Capital
76,640
76,296
86,868
ROIC
21.69%
12.93%
ROCE
58.16%
42.89%
EV
Common stock shares outstanding
131,082
130,970
131,143
Price
2.55
59.18%
1.60
34.40%
1.19
-8.31%
Market cap
334,259
59.31%
209,814
34.22%
156,322
-8.19%
EV
348,254
230,359
185,855
EBITDA
4,794
28,760
24,161
EV/EBITDA
72.64
8.01
7.69
Interest
3,015
2,729
3,559
Interest/NOPBT
15.46%
27.92%