Loading...
XOSL
EMGS
Market cap27mUSD
May 02, Last price  
2.00NOK
1D
9.09%
1Q
-1.37%
Jan 2017
-65.51%
IPO
-99.92%
Name

Electromagnetic Geoservices ASA

Chart & Performance

D1W1MN
P/E
8.95
P/S
1.02
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-22.66%
Revenues
25m
+209.55%
44,045,000117,748,000140,339,000058,978,00075,408,000172,414,000200,831,000144,598,000198,023,00081,140,00044,527,00035,857,00031,550,00089,365,00024,916,00028,874,00034,979,0007,988,00024,727,000
Net income
3m
P
-23,260,000-25,271,000-30,925,000-65,769,000-81,295,000-55,208,00010,153,00011,895,000-15,095,00025,886,000-76,715,000-52,831,000-22,282,000-36,599,00015,039,000-23,386,0004,922,00011,192,000-8,178,0002,820,000
CFO
9m
+84.73%
-1,514,000-4,209,000-20,698,000-17,357,000-35,395,000-20,412,00023,557,00028,737,00051,911,00031,714,00028,304,000-873,000-1,249,000-11,705,00030,960,000-1,850,00023,621,00016,560,0004,952,0009,148,000
Earnings
May 06, 2025

Profile

Electromagnetic Geoservices ASA, together with its subsidiaries, provides electromagnetic (EM) surveying services to the offshore oil and gas exploration industry. It is involved in the planning, acquisition, processing, modelling, interpretation, and integration of EM data. The company uses its patented EM survey method to find hydrocarbons in offshore reservoirs. It engages in the provision of controlled-source EM surveying and magneto telluric surveying; imaging and interpretation; rental of software and cluster; and training services. The company has operations in Europe, the Middle East, Africa, Norway, North and South America, Asia, and the Pacific Ocean. Electromagnetic Geoservices ASA was incorporated in 2002 and is headquartered in Oslo, Norway.
URL
https://emgs.com/
IPO date
Mar 01, 2007
Employees
20
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,727
209.55%
7,988
-77.16%
34,979
21.14%
Cost of revenue
15,404
10,261
17,328
Unusual Expense (Income)
NOPBT
9,323
(2,273)
17,651
NOPBT Margin
37.70%
50.46%
Operating Taxes
503
(21)
(46)
Tax Rate
5.40%
NOPAT
8,820
(2,252)
17,697
Net income
2,820
-134.48%
(8,178)
-173.07%
11,192
127.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,147
2,194
5,341
Long-term debt
2,567
22,056
25,061
Deferred revenue
Other long-term liabilities
(2)
(2)
Net debt
15,592
13,995
18,968
Cash flow
Cash from operating activities
9,148
4,952
16,560
CAPEX
(171)
(946)
(1,952)
Cash from investing activities
(5,069)
(946)
(1,953)
Cash from financing activities
(5,213)
(5,185)
(13,027)
FCF
11,281
4,048
20,402
Balance
Cash
9,122
10,255
11,434
Long term investments
Excess cash
7,886
9,856
9,685
Stockholders' equity
5,002
(54,122)
(45,948)
Invested Capital
20,605
76,640
76,296
ROIC
18.14%
21.69%
ROCE
36.41%
58.16%
EV
Common stock shares outstanding
130,970
131,082
130,970
Price
2.05
-19.61%
2.55
59.18%
1.60
34.40%
Market cap
268,488
-19.68%
334,259
59.31%
209,814
34.22%
EV
284,080
348,254
230,359
EBITDA
16,382
4,794
28,760
EV/EBITDA
17.34
72.64
8.01
Interest
3,210
3,015
2,729
Interest/NOPBT
34.43%
15.46%