XOSL
ELMRA
Market cap384mUSD
Sep 17, Last price
34.70NOK
1D
1.31%
1Q
4.68%
IPO
11.94%
Name
Elmera Group ASA
Chart & Performance
Profile
Elmera Group ASA, together with its subsidiaries, engages in the purchase, sale, and portfolio management of electrical power to households, private and public companies, and municipalities in Norway. The company operates through Consumer, Business, and Nordic segments. It sells electrical power and related services to private consumers, business consumers, as well as consumers in Finland and Sweden. The company also manufactures and sells EV chargers and PV panels; and provides payment solutions services. In addition, it manages, researches, and develops products and services related to electrical power; and provides mobile phone services to private customers. The company was formerly known as Fjordkraft Holding ASA and changed its name to Elmera Group ASA in April 2022. Elmera Group ASA was founded in 2001 and is headquartered in Bergen, Norway.
Valuation
Title NOK in thousands, except ratios and share amounts | FY |
---|---|
2024‑12 | |
Income | |
Revenues | 12,229,494 |
Cost of revenue | 10,648,409 |
Unusual Expense (Income) | |
NOPBT | 1,581,085 |
NOPBT Margin | 12.93% |
Operating Taxes | 77,607 |
Tax Rate | 4.91% |
NOPAT | 1,503,478 |
Net income | 353,945 |
Dividends | (250,623) |
Dividend yield | 5.91% |
Proceeds from repurchase of equity | 8,199 |
BB yield | -0.19% |
Debt | |
Debt current | 223,028 |
Long-term debt | 888,320 |
Deferred revenue | |
Other long-term liabilities | 744,192 |
Net debt | 262,621 |
Cash flow | |
Cash from operating activities | (2,610) |
CAPEX | (3,596) |
Cash from investing activities | 28,333 |
Cash from financing activities | (221,258) |
FCF | |
Balance | |
Cash | 143,974 |
Long term investments | 704,753 |
Excess cash | 237,252 |
Stockholders' equity | 629,207 |
Invested Capital | 3,154,578 |
ROIC | 47.66% |
ROCE | 45.67% |
EV | |
Common stock shares outstanding | 110,955 |
Price | 38.20 |
Market cap | 4,238,464 |
EV | 4,625,695 |
EBITDA | 1,761,399 |
EV/EBITDA | 2.63 |
Interest | 172,799 |
Interest/NOPBT | 10.93% |