Loading...
XOSL
ELK
Market cap1.17bUSD
Apr 25, Last price  
19.24NOK
1D
0.52%
1Q
-1.64%
IPO
-30.79%
Name

Elkem ASA

Chart & Performance

D1W1MN
P/E
25.00
P/S
0.69
EPS
0.77
Div Yield, %
—
Shrs. gr., 5y
1.76%
Rev. gr., 5y
-4.35%
Revenues
17.81b
-48.17%
12,523,291,00014,361,403,00014,045,397,00016,441,894,00025,625,000,00022,245,000,00024,027,000,00033,083,000,00045,018,000,00034,365,000,00017,810,000,000
Net income
488m
+577.78%
-91,816,000801,938,000721,850,000973,162,0003,337,000,000855,000,000239,000,0004,628,000,0009,561,000,00072,000,000488,000,000
CFO
2.03b
-32.47%
674,286,0001,820,172,0001,303,964,0001,534,490,0004,460,000,0001,839,000,0002,111,000,0004,913,000,0009,314,000,0003,006,000,0002,030,000,000
Dividend
May 02, 20250.3 NOK/sh
Earnings
Apr 30, 2025

Profile

Elkem ASA manufactures and sells metals and materials in Norway, the United Kingdom, Germany, France, Italy, Poland, Spain, the Netherlands, and othe European countries. It operates through three segments: Silicones, Silicon Products, and Carbon Solutions. The Silicones segment produces and sells various silicone-based products across various sub-sectors, including release coatings, engineering elastomers, healthcare products, specialty fluids, emulsions, and resins. The Silicon Products segment produces various grades of metallurgical silicon, ferrosilicon, foundry alloys, and micro silica for use in various end applications. The Carbon Solutions segment produces carbon electrode materials, lining materials, and specialty carbon products for metallurgical processes to produce various metals. Elkem ASA also engages in the generation and sale of hydroelectric power, as well as supplies heat in the form of steam and hot water. The company was incorporated in 1904 and is headquartered in Oslo, Norway. Elkem ASA is a subsidiary of Bluestar Elkem International Co., Ltd. S.A.
URL
https://www.elkem.com
IPO date
Mar 21, 2018
Employees
7,300
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,810,000
-48.17%
34,365,000
-23.66%
45,018,000
36.08%
Cost of revenue
8,313,000
26,173,000
29,350,000
Unusual Expense (Income)
NOPBT
9,497,000
8,192,000
15,668,000
NOPBT Margin
53.32%
23.84%
34.80%
Operating Taxes
(588,000)
781,000
2,594,000
Tax Rate
9.53%
16.56%
NOPAT
10,085,000
7,411,000
13,074,000
Net income
488,000
577.78%
72,000
-99.25%
9,561,000
106.59%
Dividends
(3,815,000)
(1,900,000)
Dividend yield
28.36%
8.49%
Proceeds from repurchase of equity
(8,000)
(38,000)
BB yield
0.06%
0.17%
Debt
Debt current
1,091,000
2,862,000
1,946,000
Long-term debt
12,222,000
14,098,000
10,909,000
Deferred revenue
Other long-term liabilities
989,000
1,020,000
720,000
Net debt
8,916,000
9,297,000
614,000
Cash flow
Cash from operating activities
2,030,000
3,006,000
9,314,000
CAPEX
(3,334,000)
(4,988,000)
(4,213,000)
Cash from investing activities
(3,303,000)
(5,299,000)
(4,404,000)
Cash from financing activities
737,000
(724,000)
(2,899,000)
FCF
8,951,000
4,093,000
8,207,000
Balance
Cash
4,397,000
6,367,000
9,255,000
Long term investments
1,296,000
2,986,000
Excess cash
3,506,500
5,944,750
9,990,100
Stockholders' equity
26,021,000
24,157,000
31,500,000
Invested Capital
36,411,500
35,904,250
29,580,900
ROIC
27.89%
22.63%
47.45%
ROCE
23.65%
19.15%
38.50%
EV
Common stock shares outstanding
634,169
635,790
635,589
Price
17.52
-17.20%
21.16
-39.89%
35.20
18.04%
Market cap
11,110,649
-17.41%
13,453,311
-39.87%
22,372,723
20.61%
EV
20,135,649
22,883,311
23,120,723
EBITDA
12,349,000
10,508,000
17,695,000
EV/EBITDA
1.63
2.18
1.31
Interest
776,000
741,000
308,000
Interest/NOPBT
8.17%
9.05%
1.97%