Loading...
XOSL
EIOF
Market cap80mUSD
Apr 29, Last price  
11.45NOK
1D
0.44%
1Q
-14.81%
Jan 2017
133.94%
IPO
-71.47%
Name

Eidesvik Offshore ASA

Chart & Performance

D1W1MN
P/E
10.10
P/S
1.10
EPS
1.13
Div Yield, %
2.18%
Shrs. gr., 5y
3.33%
Rev. gr., 5y
3.71%
Revenues
759m
+8.57%
668,900,000855,992,000752,946,000965,150,0001,202,041,0001,057,973,0001,002,350,000910,018,000948,425,000984,535,0001,123,931,000748,800,000599,285,000478,725,000632,862,000510,445,000569,481,000634,722,000699,459,000759,400,000
Net income
83m
-83.93%
138,826,000296,426,000-46,617,000-603,611,0001,091,352,000-55,970,00070,439,000282,231,000141,718,000-173,968,000-196,914,000-553,001,000155,368,000-283,244,000-690,273,000-132,434,00030,736,000346,056,000514,742,00082,743,000
CFO
372m
+99.07%
278,257,000189,738258,322396,563,000402,137,000639,221,000492,657,000482,800,000475,867,000534,808,000649,250,000346,141,000252,703,000-15,551,00060,810,000247,491,00071,098,000346,056,000186,733,000371,726,000
Dividend
May 31, 20240.25 NOK/sh
Earnings
May 30, 2025

Profile

Eidesvik Offshore ASA operates as a shipping company in Norway. It operates through Supply, Subsea/Wind, and Seismic segments. The company delivers shipping services to customers who produce seismic data; subsea inspection, maintenance, repair, and construction services for subsea work in the oil industry; and shipping services to the offshore oil industry. It operates 8 large supply vessels; a fleet of 4 vessels related to seismic; and a fleet of 4 vessels related to subsea/wind. The company was founded in 2004 and is headquartered in Bømlo, Norway. Eidesvik Offshore ASA operates as a subsidiary of Eidesvik Invest AS.
URL
https://eidesvik.no/
IPO date
Jun 27, 2005
Employees
428
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
759,400
8.57%
699,459
10.20%
634,722
11.46%
Cost of revenue
180,701
342,082
264,817
Unusual Expense (Income)
NOPBT
578,699
357,377
369,905
NOPBT Margin
76.20%
51.09%
58.28%
Operating Taxes
2,295
(11)
49
Tax Rate
0.40%
0.01%
NOPAT
576,404
357,388
369,856
Net income
82,743
-83.93%
514,742
48.75%
346,056
1,025.90%
Dividends
(18,246)
Dividend yield
1.86%
Proceeds from repurchase of equity
28,321
BB yield
-2.81%
Debt
Debt current
135,070
131,457
993,751
Long-term debt
833,838
825,590
155,332
Deferred revenue
Other long-term liabilities
189
1,000
Net debt
573,065
321,583
352,430
Cash flow
Cash from operating activities
371,726
186,733
346,056
CAPEX
(580,113)
(388,615)
(103,410)
Cash from investing activities
(531,107)
(172,621)
1,171,438
Cash from financing activities
56,399
(170,917)
(1,061,820)
FCF
365,391
(391,522)
1,353,185
Balance
Cash
395,843
498,859
655,687
Long term investments
136,605
140,966
Excess cash
357,873
600,491
764,917
Stockholders' equity
1,526,108
116,502
750,143
Invested Capital
2,365,739
2,518,617
1,241,297
ROIC
23.60%
19.01%
28.71%
ROCE
21.23%
13.56%
18.57%
EV
Common stock shares outstanding
73,224
72,983
62,150
Price
13.38
-3.04%
13.80
53.33%
9.00
121.13%
Market cap
979,736
-2.72%
1,007,165
80.06%
559,350
121.13%
EV
1,812,665
1,441,601
975,025
EBITDA
578,699
357,377
512,812
EV/EBITDA
3.13
4.03
1.90
Interest
41,776
85,190
90,226
Interest/NOPBT
7.22%
23.84%
24.39%