Loading...
XOSLEIOF
Market cap84mUSD
Dec 23, Last price  
13.20NOK
1D
-0.60%
1Q
-13.73%
Jan 2017
169.69%
IPO
-67.11%
Name

Eidesvik Offshore ASA

Chart & Performance

D1W1MN
XOSL:EIOF chart
P/E
1.87
P/S
1.38
EPS
7.05
Div Yield, %
0.00%
Shrs. gr., 5y
4.46%
Rev. gr., 5y
7.88%
Revenues
699m
+10.20%
570,579,000668,900,000855,992,000752,946,000965,150,0001,202,041,0001,057,973,0001,002,350,000910,018,000948,425,000984,535,0001,123,931,000748,800,000599,285,000478,725,000632,862,000510,445,000569,481,000634,722,000699,459,000
Net income
515m
+48.75%
90,118,000138,826,000296,426,000-46,617,000-603,611,0001,091,352,000-55,970,00070,439,000282,231,000141,718,000-173,968,000-196,914,000-553,001,000155,368,000-283,244,000-690,273,000-132,434,00030,736,000346,056,000514,742,000
CFO
187m
-46.04%
273,853,000278,257,000189,738258,322396,563,000402,137,000639,221,000492,657,000482,800,000475,867,000534,808,000649,250,000346,141,000252,703,000-15,551,00060,810,000247,491,00071,098,000346,056,000186,733,000
Dividend
May 31, 20240.25 NOK/sh
Earnings
May 30, 2025

Profile

Eidesvik Offshore ASA operates as a shipping company in Norway. It operates through Supply, Subsea/Wind, and Seismic segments. The company delivers shipping services to customers who produce seismic data; subsea inspection, maintenance, repair, and construction services for subsea work in the oil industry; and shipping services to the offshore oil industry. It operates 8 large supply vessels; a fleet of 4 vessels related to seismic; and a fleet of 4 vessels related to subsea/wind. The company was founded in 2004 and is headquartered in Bømlo, Norway. Eidesvik Offshore ASA operates as a subsidiary of Eidesvik Invest AS.
URL
https://eidesvik.no/
IPO date
Jun 27, 2005
Employees
428
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
699,459
10.20%
634,722
11.46%
569,481
11.57%
Cost of revenue
342,082
264,817
343,975
Unusual Expense (Income)
NOPBT
357,377
369,905
225,506
NOPBT Margin
51.09%
58.28%
39.60%
Operating Taxes
(11)
49
(16)
Tax Rate
0.01%
NOPAT
357,388
369,856
225,522
Net income
514,742
48.75%
346,056
1,025.90%
30,736
-123.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
28,321
BB yield
-2.81%
Debt
Debt current
131,457
993,751
97,635
Long-term debt
825,590
155,332
1,149,749
Deferred revenue
Other long-term liabilities
189
1,000
(2)
Net debt
321,583
352,430
794,163
Cash flow
Cash from operating activities
186,733
346,056
71,098
CAPEX
(388,615)
(103,410)
(93,135)
Cash from investing activities
(172,621)
1,171,438
228,487
Cash from financing activities
(170,917)
(1,061,820)
(480,824)
FCF
(391,522)
1,353,185
89,004
Balance
Cash
498,859
655,687
303,135
Long term investments
136,605
140,966
150,086
Excess cash
600,491
764,917
424,747
Stockholders' equity
116,502
750,143
343,194
Invested Capital
2,518,617
1,241,297
1,335,410
ROIC
19.01%
28.71%
11.49%
ROCE
13.56%
18.57%
13.43%
EV
Common stock shares outstanding
72,983
62,150
62,150
Price
13.80
53.33%
9.00
121.13%
4.07
33.88%
Market cap
1,007,165
80.06%
559,350
121.13%
252,950
33.88%
EV
1,441,601
975,025
1,049,678
EBITDA
357,377
512,812
433,466
EV/EBITDA
4.03
1.90
2.42
Interest
85,190
90,226
74,414
Interest/NOPBT
23.84%
24.39%
33.00%