Loading...
XOSL
DNO
Market cap1.09bUSD
Apr 16, Last price  
11.75NOK
1D
0.77%
1Q
-5.55%
Jan 2017
38.56%
Name

Dno ASA

Chart & Performance

D1W1MN
XOSL:DNO chart
No data to show
P/E
—
P/S
1.63
EPS
—
Div Yield, %
6.91%
Shrs. gr., 5y
-1.21%
Rev. gr., 5y
-7.25%
Revenues
667m
-0.10%
117,550,233214,489,959242,539,507197,356,722149,958,153212,930,990346,836,885508,994,906487,863,431452,000,000187,400,000201,800,000347,400,000829,300,000971,300,000614,900,0001,004,100,0001,377,100,000667,500,000666,800,000
Net income
-27m
L
44,338,9939,815,261184,711,503000109,435,732186,202,79520,866,150-226,100,000-212,300,000-35,300,000495,000,000354,300,00073,500,000-286,000,000203,900,000384,900,00018,600,000-27,100,000
CFO
413m
+112.78%
14,665,97448,787,1483,822,124106,895,582089,285,410147,299,289283,495,368284,003,275181,400,000-74,100,00061,200,000337,400,000471,100,000371,500,000389,100,000728,800,0001,056,300,000194,100,000413,000,000
Dividend
Aug 22, 20240.3125 NOK/sh
Earnings
May 06, 2025

Profile

DNO ASA engages in the exploration, development, and production of oil and gas assets in the Middle East and the North Sea. Its flagship project is the Tawke field that is located in the Kurdistan region of Iraq. As of December 31, 2021, its proven reserves consisted of 196.1 million barrels of oil equivalent (MMboe); proven and probable reserves included 321.4 MMboe; and proven, probable, and possible reserves consisted of 420.6 MMboe. The company was incorporated in 1971 and is headquartered in Oslo, Norway.
URL
https://www.dno.no/
IPO date
Jan 01, 1971
Employees
1,449
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
666,800
-0.10%
667,500
-51.53%
1,377,100
37.15%
Cost of revenue
430,400
318,600
493,400
Unusual Expense (Income)
NOPBT
236,400
348,900
883,700
NOPBT Margin
35.45%
52.27%
64.17%
Operating Taxes
13,800
132,700
(38,400)
Tax Rate
5.84%
38.03%
NOPAT
222,600
216,200
922,100
Net income
(27,100)
-245.70%
18,600
-95.17%
384,900
88.77%
Dividends
(102,500)
(92,000)
(72,800)
Dividend yield
1.00%
0.93%
0.01%
Proceeds from repurchase of equity
(50,700)
(11,700)
BB yield
0.51%
0.00%
Debt
Debt current
3,100
169,800
8,400
Long-term debt
813,000
423,600
559,800
Deferred revenue
200
Other long-term liabilities
474,800
389,800
379,400
Net debt
(82,900)
(179,000)
(363,600)
Cash flow
Cash from operating activities
413,000
194,100
1,056,300
CAPEX
(199,800)
(163,600)
(374,800)
Cash from investing activities
(354,200)
(281,000)
(415,000)
Cash from financing activities
123,200
(147,000)
(419,100)
FCF
273,500
245,700
1,134,500
Balance
Cash
899,000
704,500
931,800
Long term investments
67,900
Excess cash
865,660
739,025
862,945
Stockholders' equity
802,100
931,200
1,054,800
Invested Capital
1,556,000
1,461,575
1,315,055
ROIC
14.75%
15.57%
63.12%
ROCE
9.04%
14.58%
39.44%
EV
Common stock shares outstanding
975,000
980,040
98,697,000
Price
10.47
3.97%
10.07
-14.73%
11.81
12.91%
Market cap
10,208,250
3.44%
9,869,003
-99.15%
1,165,611,570
14.24%
EV
10,125,350
9,690,003
1,165,247,970
EBITDA
420,500
495,300
1,100,400
EV/EBITDA
24.08
19.56
1,058.93
Interest
66,700
62,000
57,500
Interest/NOPBT
28.21%
17.77%
6.51%