Loading...
XOSLDNO
Market cap842mUSD
Dec 20, Last price  
10.02NOK
1D
-0.79%
1Q
-12.18%
Jan 2017
18.16%
Name

Dno ASA

Chart & Performance

D1W1MN
XOSL:DNO chart
P/E
45.31
P/S
1.26
EPS
0.02
Div Yield, %
0.94%
Shrs. gr., 5y
-1.35%
Rev. gr., 5y
-4.25%
Revenues
668m
-51.53%
274,526,887117,550,233214,489,959242,539,507197,356,722149,958,153212,930,990346,836,885508,994,906487,863,431452,000,000187,400,000201,800,000347,400,000829,300,000971,300,000614,900,0001,004,100,0001,377,100,000667,500,000
Net income
19m
-95.17%
33,246,50544,338,9939,815,261184,711,503000109,435,732186,202,79520,866,150-226,100,000-212,300,000-35,300,000495,000,000354,300,00073,500,000-286,000,000203,900,000384,900,00018,600,000
CFO
194m
-81.62%
014,665,97448,787,1483,822,124106,895,582089,285,410147,299,289283,495,368284,003,275181,400,000-74,100,00061,200,000337,400,000471,100,000371,500,000389,100,000728,800,0001,056,300,000194,100,000
Dividend
Aug 22, 20240.3125 NOK/sh
Earnings
Jan 30, 2025

Profile

DNO ASA engages in the exploration, development, and production of oil and gas assets in the Middle East and the North Sea. Its flagship project is the Tawke field that is located in the Kurdistan region of Iraq. As of December 31, 2021, its proven reserves consisted of 196.1 million barrels of oil equivalent (MMboe); proven and probable reserves included 321.4 MMboe; and proven, probable, and possible reserves consisted of 420.6 MMboe. The company was incorporated in 1971 and is headquartered in Oslo, Norway.
URL
https://www.dno.no/
IPO date
Jan 01, 1971
Employees
1,449
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
667,500
-51.53%
1,377,100
37.15%
1,004,100
63.29%
Cost of revenue
318,600
493,400
485,300
Unusual Expense (Income)
NOPBT
348,900
883,700
518,800
NOPBT Margin
52.27%
64.17%
51.67%
Operating Taxes
132,700
(38,400)
16,300
Tax Rate
38.03%
3.14%
NOPAT
216,200
922,100
502,500
Net income
18,600
-95.17%
384,900
88.77%
203,900
-171.29%
Dividends
(92,000)
(72,800)
(22,200)
Dividend yield
0.93%
0.01%
0.00%
Proceeds from repurchase of equity
(50,700)
(11,700)
BB yield
0.51%
0.00%
Debt
Debt current
169,800
8,400
15,700
Long-term debt
423,600
559,800
914,100
Deferred revenue
200
389,900
Other long-term liabilities
389,800
379,400
200
Net debt
(179,000)
(363,600)
209,000
Cash flow
Cash from operating activities
194,100
1,056,300
728,800
CAPEX
(163,600)
(374,800)
(280,600)
Cash from investing activities
(281,000)
(415,000)
(362,000)
Cash from financing activities
(147,000)
(419,100)
(105,400)
FCF
245,700
1,134,500
465,600
Balance
Cash
704,500
931,800
720,800
Long term investments
67,900
Excess cash
739,025
862,945
670,595
Stockholders' equity
931,200
1,054,800
808,900
Invested Capital
1,461,575
1,315,055
1,606,805
ROIC
15.57%
63.12%
31.24%
ROCE
14.58%
39.44%
20.39%
EV
Common stock shares outstanding
980,040
98,697,000
97,543,000
Price
10.07
-14.73%
11.81
12.91%
10.46
52.26%
Market cap
9,869,003
-99.15%
1,165,611,570
14.24%
1,020,299,780
15,120.94%
EV
9,690,003
1,165,247,970
1,020,508,780
EBITDA
495,300
1,100,400
724,800
EV/EBITDA
19.56
1,058.93
1,407.99
Interest
62,000
57,500
74,200
Interest/NOPBT
17.77%
6.51%
14.30%