Loading...
XOSLBWLPG
Market cap1.49bUSD
Dec 20, Last price  
115.50NOK
1D
-0.09%
1Q
-22.06%
Jan 2017
217.92%
IPO
131.00%
Name

BW LPG Ltd

Chart & Performance

D1W1MN
XOSL:BWLPG chart
P/E
3.17
P/S
0.51
EPS
3.15
Div Yield, %
2.35%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
41.38%
Revenues
2.95b
+88.50%
29,564,00084,705,000236,193,000377,859,000449,248,000747,362,000773,335,000506,466,000491,752,000521,754,000817,204,000811,734,000687,803,0001,563,563,0002,947,340,000
Net income
470m
+106.67%
-27,304,000-38,703,000-4,175,000-21,446,000124,739,000254,570,000323,967,00024,279,000-42,688,000-71,400,000273,840,000243,853,000184,821,000227,396,000469,957,000
CFO
513m
+2.39%
13,587,00034,343,000157,616,00043,530,000122,104,000381,431,000420,523,000241,713,00072,284,00089,327,000322,176,000397,755,000307,303,000501,394,000513,363,000
Dividend
Sep 09, 20246.15893 NOK/sh
Earnings
Feb 28, 2025

Profile

BW LPG Limited, an investment holding company, engages in shipowning and chartering activities worldwide. The company operates through two segments, Very Large Gas Carriers (VLGCs) and Product Services. It is involved in the transportation of liquefied petroleum gas to oil companies, and trading and utility companies. The company also offers product trading and delivery services. It operates through a fleet of 41 VLGCs. The company was formerly known as BW Gas LPG Holding Limited and changed its name to BW LPG Limited in September 2013. BW LPG Limited was founded in 1935 and is headquartered in Singapore.
URL
http://www.bwlpg.com/
IPO date
Nov 21, 2013
Employees
1,595
Domiciled in
SG
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,947,340
88.50%
1,563,563
127.33%
687,803
-15.27%
Cost of revenue
2,461,300
1,314,543
531,560
Unusual Expense (Income)
NOPBT
486,040
249,020
156,243
NOPBT Margin
16.49%
15.93%
22.72%
Operating Taxes
10,965
1,071
521
Tax Rate
2.26%
0.43%
0.33%
NOPAT
475,075
247,949
155,722
Net income
469,957
106.67%
227,396
23.04%
184,821
-24.21%
Dividends
(405,493)
(126,705)
(99,507)
Dividend yield
2.01%
1.23%
1.43%
Proceeds from repurchase of equity
(23,698)
(26,323)
151,827
BB yield
0.12%
0.26%
-2.18%
Debt
Debt current
291,908
252,544
128,908
Long-term debt
436,119
711,173
878,461
Deferred revenue
Other long-term liabilities
679
929
12,962
Net debt
440,181
700,489
871,446
Cash flow
Cash from operating activities
513,363
501,394
307,303
CAPEX
(116,045)
(46,295)
(187,811)
Cash from investing activities
68,568
111,974
75,718
Cash from financing activities
(645,290)
(522,100)
(309,730)
FCF
793,058
216,853
128,328
Balance
Cash
290,816
239,422
135,923
Long term investments
(2,970)
23,806
Excess cash
140,479
185,050
101,533
Stockholders' equity
727,326
661,582
475,904
Invested Capital
2,016,548
2,093,557
2,170,926
ROIC
23.12%
11.63%
6.95%
ROCE
22.53%
10.93%
6.88%
EV
Common stock shares outstanding
133,034
135,416
138,951
Price
151.30
99.60%
75.80
51.45%
50.05
-15.17%
Market cap
20,128,044
96.09%
10,264,533
47.60%
6,954,498
-14.73%
EV
20,741,166
11,077,966
7,882,217
EBITDA
703,923
408,445
310,442
EV/EBITDA
29.47
27.12
25.39
Interest
27,304
29,773
38,552
Interest/NOPBT
5.62%
11.96%
24.67%