Loading...
XOSLBOUV
Market cap666mUSD
Dec 20, Last price  
75.10NOK
1D
0.13%
1Q
8.37%
Jan 2017
444.20%
IPO
1,194.83%
Name

Bouvet ASA

Chart & Performance

D1W1MN
XOSL:BOUV chart
P/E
23.73
P/S
2.19
EPS
3.17
Div Yield, %
4.10%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
13.81%
Revenues
3.53b
+14.27%
565,366,000589,089,000710,641,000897,245,0001,030,349,0001,112,774,0001,132,598,0001,232,486,0001,330,811,0001,607,353,0001,846,711,0002,132,052,0002,401,844,0002,695,124,0003,085,470,0003,525,761,000
Net income
325m
+3.08%
55,322,00042,481,00048,958,00063,884,00055,455,00068,677,00055,737,00073,639,00078,887,000110,632,000150,497,000180,149,000241,113,000265,527,000315,708,000325,419,000
CFO
506m
+57.23%
85,845,00061,938,00036,403,00057,831,00097,384,00099,381,00048,762,000127,874,000113,462,000149,035,000218,971,000277,054,000450,876,000294,144,000321,878,000506,085,000
Dividend
May 23, 20242.6 NOK/sh
Earnings
Feb 18, 2025

Profile

Bouvet ASA provides information technology, digital communication, and enterprise management services in Norway, Sweden, and internationally. The company designs, develops, and provides advisory services on IT solutions and digital communication. Bouvet ASA was founded in 2002 and is based in Oslo, Norway.
URL
https://www.bouvet.no/
IPO date
Nov 30, 2010
Employees
2,159
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,525,761
14.27%
3,085,470
14.48%
2,695,124
12.21%
Cost of revenue
2,615,338
2,266,699
2,050,960
Unusual Expense (Income)
NOPBT
910,423
818,771
644,164
NOPBT Margin
25.82%
26.54%
23.90%
Operating Taxes
93,126
84,669
69,256
Tax Rate
10.23%
10.34%
10.75%
NOPAT
817,297
734,102
574,908
Net income
325,419
3.08%
315,708
18.90%
265,527
10.13%
Dividends
(316,592)
(239,779)
(277,732)
Dividend yield
5.00%
3.80%
3.53%
Proceeds from repurchase of equity
(34,835)
(87,806)
21,568
BB yield
0.55%
1.39%
-0.27%
Debt
Debt current
67,317
50,055
42,183
Long-term debt
574,417
407,871
378,605
Deferred revenue
Other long-term liabilities
5,545
1,000
Net debt
159,686
88,923
(56,693)
Cash flow
Cash from operating activities
506,085
321,878
294,144
CAPEX
(28,907)
(41,018)
(31,873)
Cash from investing activities
(52,726)
(33,760)
(29,244)
Cash from financing activities
(414,738)
(385,882)
(300,495)
FCF
716,991
712,151
589,719
Balance
Cash
482,048
367,093
475,526
Long term investments
1,910
1,955
Excess cash
305,760
214,730
342,725
Stockholders' equity
458,214
456,793
398,214
Invested Capital
479,026
388,574
247,782
ROIC
188.40%
230.72%
261.44%
ROCE
116.01%
135.71%
109.09%
EV
Common stock shares outstanding
104,070
105,291
104,187
Price
60.90
1.50%
60.00
-20.53%
75.50
6.34%
Market cap
6,337,855
0.32%
6,317,459
-19.69%
7,866,106
6.97%
EV
6,502,615
6,411,584
7,813,079
EBITDA
1,007,341
897,817
713,870
EV/EBITDA
6.46
7.14
10.94
Interest
8,748
6,712
5,033
Interest/NOPBT
0.96%
0.82%
0.78%