Loading...
XOSL
BOUV
Market cap750mUSD
Apr 24, Last price  
75.30NOK
1D
-3.09%
1Q
-7.27%
Jan 2017
445.65%
IPO
1,198.28%
Name

Bouvet ASA

Chart & Performance

D1W1MN
XOSL:BOUV chart
No data to show
P/E
20.32
P/S
1.99
EPS
3.71
Div Yield, %
3.45%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
12.96%
Revenues
3.92b
+11.22%
565,366,000589,089,000710,641,000897,245,0001,030,349,0001,112,774,0001,132,598,0001,232,486,0001,330,811,0001,607,353,0001,846,711,0002,132,052,0002,401,844,0002,695,124,0003,085,470,0003,525,761,0003,921,399,000
Net income
383m
+17.83%
55,322,00042,481,00048,958,00063,884,00055,455,00068,677,00055,737,00073,639,00078,887,000110,632,000150,497,000180,149,000241,113,000265,527,000315,708,000325,419,000383,442,000
CFO
865m
+70.93%
85,845,00061,938,00036,403,00057,831,00097,384,00099,381,00048,762,000127,874,000113,462,000149,035,000218,971,000277,054,000450,876,000294,144,000321,878,000506,085,000865,060,000
Dividend
May 08, 20253 NOK/sh
Earnings
Apr 25, 2025

Profile

Bouvet ASA provides information technology, digital communication, and enterprise management services in Norway, Sweden, and internationally. The company designs, develops, and provides advisory services on IT solutions and digital communication. Bouvet ASA was founded in 2002 and is based in Oslo, Norway.
URL
https://www.bouvet.no/
IPO date
Nov 30, 2010
Employees
2,159
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,921,399
11.22%
3,525,761
14.27%
3,085,470
14.48%
Cost of revenue
2,996,070
2,615,338
2,266,699
Unusual Expense (Income)
NOPBT
925,329
910,423
818,771
NOPBT Margin
23.60%
25.82%
26.54%
Operating Taxes
107,745
93,126
84,669
Tax Rate
11.64%
10.23%
10.34%
NOPAT
817,584
817,297
734,102
Net income
383,442
17.83%
325,419
3.08%
315,708
18.90%
Dividends
(373,682)
(316,592)
(239,779)
Dividend yield
4.70%
5.00%
3.80%
Proceeds from repurchase of equity
(97,852)
(34,835)
(87,806)
BB yield
1.23%
0.55%
1.39%
Debt
Debt current
72,921
67,317
50,055
Long-term debt
558,599
574,417
407,871
Deferred revenue
Other long-term liabilities
5,545
5,545
1,000
Net debt
(202,821)
159,686
88,923
Cash flow
Cash from operating activities
865,060
506,085
321,878
CAPEX
(29,751)
(28,907)
(41,018)
Cash from investing activities
(41,233)
(52,726)
(33,760)
Cash from financing activities
(471,534)
(414,738)
(385,882)
FCF
830,141
716,991
712,151
Balance
Cash
834,341
482,048
367,093
Long term investments
1,910
Excess cash
638,271
305,760
214,730
Stockholders' equity
10,380
458,214
456,793
Invested Capital
775,769
479,026
388,574
ROIC
130.31%
188.40%
230.72%
ROCE
117.70%
116.01%
135.71%
EV
Common stock shares outstanding
104,008
104,070
105,291
Price
76.50
25.62%
60.90
1.50%
60.00
-20.53%
Market cap
7,956,588
25.54%
6,337,855
0.32%
6,317,459
-19.69%
EV
7,753,767
6,502,615
6,411,584
EBITDA
1,045,581
1,007,341
897,817
EV/EBITDA
7.42
6.46
7.14
Interest
23,664
8,748
6,712
Interest/NOPBT
2.56%
0.96%
0.82%