Loading...
XOSLBMA
Market cap92mUSD
Dec 23, Last price  
15.05NOK
1D
-0.99%
1Q
-17.31%
Jan 2017
101.34%
Name

BYGGMA ASA

Chart & Performance

D1W1MN
XOSL:BMA chart
P/E
17.23
P/S
0.47
EPS
0.87
Div Yield, %
0.00%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
6.07%
Revenues
2.22b
-11.37%
587,075,000796,840,0001,500,905,0001,903,385,0001,827,739,0001,628,807,0001,768,605,0001,835,084,0001,788,325,0001,706,200,0001,801,377,0001,432,884,0001,514,839,0001,619,451,0001,655,279,0001,783,388,0002,052,371,0002,344,280,0002,508,195,0002,222,950,000
Net income
61m
-75.62%
36,304,00032,487,000222,769,00051,126,000-47,006,000-19,978,000-33,259,0009,873,00035,925,00031,051,00046,071,000462,509,00063,744,00064,389,00046,785,00048,949,000124,908,000176,341,000250,210,00060,998,000
CFO
214m
-32.15%
53,972,00029,419,00079,062,00046,694,00010,479,000125,526,00065,574,00056,317,000117,582,00068,062,000109,802,000179,338,00090,636,000181,351,00053,013,00078,894,000207,074,000139,084,000314,979,000213,719,000
Dividend
Jun 01, 20221 NOK/sh
Earnings
May 30, 2025

Profile

Byggma ASA manufactures and supplies building materials in Norway, Sweden, Denmark, Finland, the United Kingdom, the Netherlands, and internationally. It offers pre-painted ceilings and wall panels under the Huntonit brand name; I-beams for use in ceilings, walls, and floors in wood-based buildings under the brand name of Masonite; and particle boards, boards, and structural panels for use in buildings, interior ceilings, and wall panels under the Forestia brand name. The company also provides home lighting products under the Scan Lamps brand name; doors and windows for new buildings, extensions, and rehabilitation under the brand name of Uldal; a range of lamp and lighting products under the Aneta brand name; and develops, manufactures, and distributes MDF panels for walls, ceilings, bathrooms, and kitchens under the brand name of Smartpanel, as well as supplies OSB plywood and building boards under the brand name of Byggform. It exports its products. Byggma ASA is headquartered in Vennesla, Norway. Byggma ASA operates as a subsidiary of Investor As.
IPO date
Aug 27, 1997
Employees
720
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,222,950
-11.37%
2,508,195
6.99%
2,344,280
14.22%
Cost of revenue
1,200,190
1,303,758
1,233,026
Unusual Expense (Income)
NOPBT
1,022,760
1,204,437
1,111,254
NOPBT Margin
46.01%
48.02%
47.40%
Operating Taxes
(29,655)
48,937
47,130
Tax Rate
4.06%
4.24%
NOPAT
1,052,415
1,155,500
1,064,124
Net income
60,998
-75.62%
250,210
41.89%
176,341
41.18%
Dividends
(69,819)
(558,554)
Dividend yield
3.58%
30.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
590,370
565,451
145,169
Long-term debt
933,046
981,223
564,579
Deferred revenue
337
Other long-term liabilities
127,870
(2)
(3)
Net debt
143,014
259,738
637,323
Cash flow
Cash from operating activities
213,719
314,979
139,084
CAPEX
(52,915)
(130,514)
(90,359)
Cash from investing activities
(130,649)
(1,131,855)
(51,528)
Cash from financing activities
(57,976)
783,688
(538,104)
FCF
1,042,048
1,280,681
1,007,009
Balance
Cash
63,205
19,467
70,961
Long term investments
1,317,197
1,267,469
1,464
Excess cash
1,269,254
1,161,526
Stockholders' equity
1,094,584
804,575
573,201
Invested Capital
1,601,240
1,383,832
1,117,623
ROIC
70.51%
92.39%
95.65%
ROCE
37.94%
52.40%
91.87%
EV
Common stock shares outstanding
69,819
69,819
69,819
Price
19.40
-30.47%
27.90
6.49%
26.20
38.62%
Market cap
1,354,489
-30.47%
1,947,950
6.49%
1,829,258
38.62%
EV
1,497,503
2,214,076
2,466,581
EBITDA
1,112,975
1,286,472
1,201,189
EV/EBITDA
1.35
1.72
2.05
Interest
96,111
39,769
18,564
Interest/NOPBT
9.40%
3.30%
1.67%