Loading...
XOSL
BMA
Market cap108mUSD
Apr 28, Last price  
16.10NOK
1D
-2.42%
1Q
2.55%
Jan 2017
115.38%
Name

BYGGMA ASA

Chart & Performance

D1W1MN
P/E
P/S
0.52
EPS
Div Yield, %
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
3.98%
Revenues
2.17b
-2.50%
796,840,0001,500,905,0001,903,385,0001,827,739,0001,628,807,0001,768,605,0001,835,084,0001,788,325,0001,706,200,0001,801,377,0001,432,884,0001,514,839,0001,619,451,0001,655,279,0001,783,388,0002,052,371,0002,344,280,0002,508,195,0002,222,950,0002,167,400,000
Net income
-259m
L
32,487,000222,769,00051,126,000-47,006,000-19,978,000-33,259,0009,873,00035,925,00031,051,00046,071,000462,509,00063,744,00064,389,00046,785,00048,949,000124,908,000176,341,000250,210,00060,998,000-258,600,000
CFO
50m
-76.51%
29,419,00079,062,00046,694,00010,479,000125,526,00065,574,00056,317,000117,582,00068,062,000109,802,000179,338,00090,636,000181,351,00053,013,00078,894,000207,074,000139,084,000314,979,000213,719,00050,200,000
Dividend
Jun 01, 20221 NOK/sh
Earnings
May 30, 2025

Profile

Byggma ASA manufactures and supplies building materials in Norway, Sweden, Denmark, Finland, the United Kingdom, the Netherlands, and internationally. It offers pre-painted ceilings and wall panels under the Huntonit brand name; I-beams for use in ceilings, walls, and floors in wood-based buildings under the brand name of Masonite; and particle boards, boards, and structural panels for use in buildings, interior ceilings, and wall panels under the Forestia brand name. The company also provides home lighting products under the Scan Lamps brand name; doors and windows for new buildings, extensions, and rehabilitation under the brand name of Uldal; a range of lamp and lighting products under the Aneta brand name; and develops, manufactures, and distributes MDF panels for walls, ceilings, bathrooms, and kitchens under the brand name of Smartpanel, as well as supplies OSB plywood and building boards under the brand name of Byggform. It exports its products. Byggma ASA is headquartered in Vennesla, Norway. Byggma ASA operates as a subsidiary of Investor As.
IPO date
Aug 27, 1997
Employees
720
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,167,400
-2.50%
2,222,950
-11.37%
2,508,195
6.99%
Cost of revenue
1,322,700
1,200,190
1,303,758
Unusual Expense (Income)
NOPBT
844,700
1,022,760
1,204,437
NOPBT Margin
38.97%
46.01%
48.02%
Operating Taxes
(14,300)
(29,655)
48,937
Tax Rate
4.06%
NOPAT
859,000
1,052,415
1,155,500
Net income
(258,600)
-523.95%
60,998
-75.62%
250,210
41.89%
Dividends
(69,819)
Dividend yield
3.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
559,100
590,370
565,451
Long-term debt
1,149,600
933,046
981,223
Deferred revenue
Other long-term liabilities
100
127,870
(2)
Net debt
1,657,300
143,014
259,738
Cash flow
Cash from operating activities
50,200
213,719
314,979
CAPEX
(35,400)
(52,915)
(130,514)
Cash from investing activities
(37,100)
(130,649)
(1,131,855)
Cash from financing activities
(25,200)
(57,976)
783,688
FCF
908,909
1,042,048
1,280,681
Balance
Cash
51,400
63,205
19,467
Long term investments
1,317,197
1,267,469
Excess cash
1,269,254
1,161,526
Stockholders' equity
852,100
1,094,584
804,575
Invested Capital
2,329,700
1,601,240
1,383,832
ROIC
43.70%
70.51%
92.39%
ROCE
34.70%
37.94%
52.40%
EV
Common stock shares outstanding
69,617
69,819
69,819
Price
15.60
-19.59%
19.40
-30.47%
27.90
6.49%
Market cap
1,086,024
-19.82%
1,354,489
-30.47%
1,947,950
6.49%
EV
2,743,324
1,497,503
2,214,076
EBITDA
844,700
1,112,975
1,286,472
EV/EBITDA
3.25
1.35
1.72
Interest
98,800
96,111
39,769
Interest/NOPBT
11.70%
9.40%
3.30%