Loading...
XOSLB2I
Market cap220mUSD
Oct 27, Last price  
6.86NOK
Name

B2holding ASA

Chart & Performance

D1W1MN
XOSL:B2I chart
P/E
7.84
P/S
1.08
EPS
0.87
Div Yield, %
6.57%
Shrs. gr., 5y
1.05%
Rev. gr., 5y
7.24%
Revenues
2.38b
+0.21%
170,091,000371,109,000747,503,0001,096,175,0001,676,096,0002,444,051,0002,194,189,0002,238,000,0002,372,000,0002,377,000,000
Net income
326m
-43.11%
1,735,00052,092,000198,175,000181,575,000481,651,000648,582,000106,759,000309,000,000573,000,000326,000,000
CFO
3.14b
-10.36%
216,162,000209,814,000591,123,000802,406,0001,289,337,0002,290,567,0002,872,251,0003,248,000,0003,505,000,0003,142,000,000
Dividend
May 25, 20230.2 NOK/sh

Profile

B2Holding ASA, together with its subsidiaries, provides debt solutions for banks and institutional vendors. The company's portfolio of business consists of purchase, management, and collection of unsecured and secured non-performing loans. Its services include debt purchase and collection, credit information, third party debt collection, and consumer lending, as well as telemarketing and fraud prevention services. It principally operates in Norway, Sweden, Denmark, Finland, Estonia, Latvia, Lithuania, Poland, Croatia, Slovenia, Serbia, Montenegro, Bosnia and Herzegovina, Austria, the Czech Republic, Hungary, Spain, Portugal, Italy, France, Bulgaria, Romania, Greece, and Cyprus. B2Holding SAS was incorporated in 2008 and is headquartered in Oslo, Norway.
URL
https://www.b2holding.no/
IPO date
Jun 08, 2016
Employees
1,901
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,377,000
0.21%
2,372,000
5.99%
Cost of revenue
656,000
574,000
Unusual Expense (Income)
NOPBT
1,721,000
1,798,000
NOPBT Margin
72.40%
75.80%
Operating Taxes
95,000
169,000
Tax Rate
5.52%
9.40%
NOPAT
1,626,000
1,629,000
Net income
326,000
-43.11%
573,000
85.44%
Dividends
(168,000)
(61,000)
Dividend yield
5.37%
1.43%
Proceeds from repurchase of equity
(174,000)
(41,000)
BB yield
5.56%
0.96%
Debt
Debt current
Long-term debt
10,369,000
9,561,000
Deferred revenue
Other long-term liabilities
(10,209,000)
(9,561,000)
Net debt
8,362,000
8,684,000
Cash flow
Cash from operating activities
3,142,000
3,505,000
CAPEX
(27,000)
(50,000)
Cash from investing activities
(1,900,000)
(1,155,000)
Cash from financing activities
(392,000)
(2,385,000)
FCF
2,036,000
1,735,000
Balance
Cash
1,166,000
372,000
Long term investments
841,000
505,000
Excess cash
1,888,150
758,400
Stockholders' equity
41,000
42,000
Invested Capital
16,363,000
15,217,000
ROIC
10.30%
10.10%
ROCE
10.49%
11.78%
EV
Common stock shares outstanding
397,829
411,177
Price
7.86
-24.13%
10.36
39.62%
Market cap
3,126,937
-26.59%
4,259,792
39.93%
EV
11,489,937
12,944,792
EBITDA
1,721,000
1,798,000
EV/EBITDA
6.68
7.20
Interest
674,000
639,000
Interest/NOPBT
39.16%
35.54%