Loading...
XOSLAUSS
Market cap1.68bUSD
Dec 20, Last price  
96.45NOK
1D
0.57%
1Q
-0.21%
Jan 2017
15.16%
IPO
145.42%
Name

Austevoll Seafood ASA

Chart & Performance

D1W1MN
XOSL:AUSS chart
P/E
66.66
P/S
0.58
EPS
1.45
Div Yield, %
5.70%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
8.34%
Revenues
33.73b
+8.22%
1,614,598,0002,681,247,0003,451,985,0004,019,190,00011,237,313,00012,496,530,00012,029,060,00011,633,022,00012,191,188,00014,228,426,00015,240,000,00018,905,000,00020,797,000,00022,630,000,00023,312,000,00022,435,000,00026,571,000,00031,169,000,00033,731,000,000
Net income
292m
-93.19%
240,737,000264,392,000507,545,000162,951,000987,949,0001,766,080,000526,663,000425,601,000705,345,000555,110,000722,000,0001,645,000,0001,009,000,0002,299,000,0002,198,000,000822,000,0003,437,000,0004,286,000,000292,000,000
CFO
3.20b
+0.22%
-13,385,000821,164,000277,166,000413,783,0001,679,108,0002,110,961,0001,031,654,000914,343,0001,361,625,0001,794,738,0001,211,000,0003,249,000,0004,220,000,0003,162,000,0003,172,000,0002,944,000,0004,635,000,0003,195,000,0003,202,000,000
Dividend
May 30, 20244.5 NOK/sh
Earnings
Feb 28, 2025

Profile

Austevoll Seafood ASA, a seafood company, engages in the salmon and trout, white fish, and pelagic businesses in Norway, the European Union, the United Kingdom, Eastern Europe, Africa, Asia, North America, South America, and internationally. The company is involved in the ownership and operation of fishing vessels, as well as farming, aquaculture, processing, sale, and distribution of salmon and trout. It also produces white fish products, freezing and canning plants, fish meals, and fish oils; omega-3 oil; and canned and frozen fish products. The company was incorporated in 1981 and is headquartered in Storebø, Norway. Austevoll Seafood ASA is a subsidiary of Laco AS.
URL
https://www.auss.no/
IPO date
Oct 11, 2006
Employees
7,235
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,731,000
8.22%
31,169,000
17.30%
26,571,000
18.44%
Cost of revenue
18,662,000
15,105,000
12,995,000
Unusual Expense (Income)
NOPBT
15,069,000
16,064,000
13,576,000
NOPBT Margin
44.67%
51.54%
51.09%
Operating Taxes
2,501,000
1,142,000
939,000
Tax Rate
16.60%
7.11%
6.92%
NOPAT
12,568,000
14,922,000
12,637,000
Net income
292,000
-93.19%
4,286,000
24.70%
3,437,000
318.13%
Dividends
(1,110,000)
(908,000)
(706,000)
Dividend yield
7.42%
5.09%
3.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,716,000
2,931,000
1,857,000
Long-term debt
14,121,000
11,526,000
12,050,000
Deferred revenue
11,000
Other long-term liabilities
4,000
11,000
(1,000)
Net debt
11,362,000
6,656,000
5,549,000
Cash flow
Cash from operating activities
3,202,000
3,195,000
4,635,000
CAPEX
(1,968,000)
(1,834,000)
(1,338,000)
Cash from investing activities
(1,520,000)
(1,675,000)
(1,650,000)
Cash from financing activities
(551,000)
(2,547,000)
(2,128,000)
FCF
8,076,000
11,351,000
14,172,000
Balance
Cash
5,475,000
4,153,000
5,141,000
Long term investments
3,648,000
3,217,000
Excess cash
3,788,450
6,242,550
7,029,450
Stockholders' equity
23,346,000
25,996,000
22,604,000
Invested Capital
37,181,550
31,868,450
28,042,550
ROIC
36.40%
49.81%
46.18%
ROCE
32.10%
38.53%
35.19%
EV
Common stock shares outstanding
201,824
201,824
201,824
Price
74.15
-16.17%
88.45
-16.87%
106.40
21.32%
Market cap
14,965,255
-16.17%
17,851,339
-16.87%
21,474,082
21.32%
EV
38,542,255
37,348,339
38,838,082
EBITDA
16,978,000
17,796,000
15,156,000
EV/EBITDA
2.27
2.10
2.56
Interest
787,000
431,000
322,000
Interest/NOPBT
5.22%
2.68%
2.37%