Loading...
XOSLAURG
Market cap96mUSD
Dec 20, Last price  
236.00NOK
1D
0.00%
1Q
2.16%
Jan 2017
29.07%
Name

Aurskog Sparebank

Chart & Performance

D1W1MN
XOSL:AURG chart
P/E
5.07
P/S
1.15
EPS
46.51
Div Yield, %
4.24%
Shrs. gr., 5y
6.05%
Rev. gr., 5y
33.56%
Revenues
948m
+167.65%
131,891,660143,839,513175,190,074151,628,142195,712,000191,263,000187,608,000180,894,000204,167,000214,664,000223,098,000253,029,000254,293,000282,885,000354,243,000948,140,000
Net income
215m
+21.06%
23,736,23234,939,15654,962,43639,608,07769,232,00062,344,00064,532,00055,948,00087,301,00082,909,00093,910,000117,240,000110,641,000127,248,000177,586,000214,990,000
CFO
-371m
L+1,101.15%
100,924,70071,980,800197,004,000-134,689,000170,767,000-37,190,000106,786,000-401,598,000-30,380,0002,756,000-73,555,000135,072,00075,315,000-74,415,000-30,905,000-371,214,000
Dividend
Mar 21, 202415 NOK/sh
Earnings
Feb 10, 2025

Profile

Aurskog Sparebank provides various banking products and services for individuals and corporate customers. The company offers savings accounts; and mortgage, car, construction, and green business loans, as well as bank guarantee, overdraft, and leasing services; and credit cards. It also offers insurance products, including liability, work machine, data attack, farm building, crop operating equipment, property damage, health, homeowners, home, craftsman, commercial vehicle, business, personnel, travel, and occupational injury insurance products, as well as insurance of goods during transport. In addition, the company provides pension, foreign payment, and mobile and online banking services. It operates through its branches in Bjørkelangen, Årnes, Jessheim, and Sørumsand in Norway. Aurskog Sparebank was founded in 1846 and is headquartered in Aurskog, Norway.
URL
https://aurskog-sparebank.no/
IPO date
Aug 12, 1998
Employees
65
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
948,140
167.65%
354,243
25.23%
282,885
11.24%
Cost of revenue
7,797
6,507
1,116
Unusual Expense (Income)
NOPBT
940,343
347,736
281,769
NOPBT Margin
99.18%
98.16%
99.61%
Operating Taxes
65,075
53,532
36,010
Tax Rate
6.92%
15.39%
12.78%
NOPAT
875,268
294,204
245,759
Net income
214,990
21.06%
177,586
39.56%
127,248
15.01%
Dividends
(46,226)
(36,963)
(32,142)
Dividend yield
4.50%
3.63%
3.59%
Proceeds from repurchase of equity
192,214
BB yield
-18.90%
Debt
Debt current
608,277
318,189
242,787
Long-term debt
4,266,726
4,016,342
3,838,311
Deferred revenue
10,338,272
Other long-term liabilities
116,871
(4,016,342)
(3,838,311)
Net debt
2,947,216
2,357,899
2,523,350
Cash flow
Cash from operating activities
(371,214)
(30,905)
(74,415)
CAPEX
(582)
(357)
(3,056)
Cash from investing activities
(18,753)
(30,745)
20,791
Cash from financing activities
698,597
220,114
(151,455)
FCF
843,907
227,086
275,176
Balance
Cash
77,296
79,011
6,312
Long term investments
1,850,491
1,897,621
1,551,436
Excess cash
1,880,380
1,958,920
1,543,604
Stockholders' equity
462,260
1,715,674
1,370,147
Invested Capital
16,844,002
13,714,088
11,988,909
ROIC
5.73%
2.29%
2.19%
ROCE
5.43%
2.25%
2.11%
EV
Common stock shares outstanding
4,623
4,623
3,735
Price
222.00
0.91%
220.00
-8.33%
240.00
15.38%
Market cap
1,026,217
0.91%
1,016,972
13.44%
896,510
15.38%
EV
3,973,433
3,374,871
3,419,860
EBITDA
940,343
353,147
286,540
EV/EBITDA
4.23
9.56
11.94
Interest
491,837
207,197
99,069
Interest/NOPBT
52.30%
59.58%
35.16%