Loading...
XOSL
AURG
Market cap101mUSD
May 02, Last price  
230.90NOK
1D
1.27%
1Q
-4.59%
Jan 2017
26.28%
Name

Aurskog Sparebank

Chart & Performance

D1W1MN
P/E
4.48
P/S
2.23
EPS
51.53
Div Yield, %
6.58%
Shrs. gr., 5y
4.35%
Rev. gr., 5y
13.64%
Revenues
480m
-49.42%
131,891,660143,839,513175,190,074151,628,142195,712,000191,263,000187,608,000180,894,000204,167,000214,664,000223,098,000253,029,000254,293,000282,885,000354,243,000948,140,000479,596,300
Net income
238m
+10.81%
23,736,23234,939,15654,962,43639,608,07769,232,00062,344,00064,532,00055,948,00087,301,00082,909,00093,910,000117,240,000110,641,000127,248,000177,586,000214,990,000238,220,000
CFO
-442m
L+19.05%
100,924,70071,980,800197,004,000-134,689,000170,767,000-37,190,000106,786,000-401,598,000-30,380,0002,756,000-73,555,000135,072,00075,315,000-74,415,000-30,905,000-371,214,000-441,948,000
Dividend
Mar 21, 202415 NOK/sh
Earnings
May 13, 2025

Profile

Aurskog Sparebank provides various banking products and services for individuals and corporate customers. The company offers savings accounts; and mortgage, car, construction, and green business loans, as well as bank guarantee, overdraft, and leasing services; and credit cards. It also offers insurance products, including liability, work machine, data attack, farm building, crop operating equipment, property damage, health, homeowners, home, craftsman, commercial vehicle, business, personnel, travel, and occupational injury insurance products, as well as insurance of goods during transport. In addition, the company provides pension, foreign payment, and mobile and online banking services. It operates through its branches in Bjørkelangen, Årnes, Jessheim, and Sørumsand in Norway. Aurskog Sparebank was founded in 1846 and is headquartered in Aurskog, Norway.
URL
https://aurskog-sparebank.no/
IPO date
Aug 12, 1998
Employees
65
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
479,596
-49.42%
948,140
167.65%
354,243
25.23%
Cost of revenue
7,797
6,507
Unusual Expense (Income)
NOPBT
479,596
940,343
347,736
NOPBT Margin
100.00%
99.18%
98.16%
Operating Taxes
68,875
65,075
53,532
Tax Rate
14.36%
6.92%
15.39%
NOPAT
410,721
875,268
294,204
Net income
238,220
10.81%
214,990
21.06%
177,586
39.56%
Dividends
(69,339)
(46,226)
(36,963)
Dividend yield
6.38%
4.50%
3.63%
Proceeds from repurchase of equity
192,214
BB yield
-18.90%
Debt
Debt current
608,277
318,189
Long-term debt
4,266,726
4,016,342
Deferred revenue
10,338,272
Other long-term liabilities
116,871
(4,016,342)
Net debt
(2,321,456)
2,947,216
2,357,899
Cash flow
Cash from operating activities
(441,948)
(371,214)
(30,905)
CAPEX
(8,581)
(582)
(357)
Cash from investing activities
(41,990)
(18,753)
(30,745)
Cash from financing activities
371,353
698,597
220,114
FCF
446,697
843,907
227,086
Balance
Cash
75,035
77,296
79,011
Long term investments
2,246,421
1,850,491
1,897,621
Excess cash
2,297,476
1,880,380
1,958,920
Stockholders' equity
2,021,621
462,260
1,715,674
Invested Capital
17,172,955
16,844,002
13,714,088
ROIC
2.41%
5.73%
2.29%
ROCE
2.50%
5.43%
2.25%
EV
Common stock shares outstanding
4,623
4,623
4,623
Price
235.00
5.86%
222.00
0.91%
220.00
-8.33%
Market cap
1,086,311
5.86%
1,026,217
0.91%
1,016,972
13.44%
EV
(1,235,145)
3,973,433
3,374,871
EBITDA
479,596
940,343
353,147
EV/EBITDA
4.23
9.56
Interest
703,694
491,837
207,197
Interest/NOPBT
146.73%
52.30%
59.58%