Loading...
XOSL
AKVA
Market cap218mUSD
May 02, Last price  
64.80NOK
1D
0.64%
1Q
-2.80%
Jan 2017
-25.48%
IPO
99.65%
Name

Akva Group ASA

Chart & Performance

D1W1MN
P/E
20.91
P/S
0.65
EPS
3.10
Div Yield, %
—
Shrs. gr., 5y
1.83%
Rev. gr., 5y
3.75%
Revenues
3.60b
+5.47%
146,102,000355,961,000860,824,000866,525,000599,345,000742,521,000893,552,000801,228,000918,670,0001,246,059,0001,420,712,0001,595,385,0002,027,827,0002,516,846,0002,996,078,0003,159,453,0003,111,566,0003,320,327,0003,414,996,0003,601,783,000
Net income
113m
P
1,951,00025,293,00052,009,0005,517,000-39,128,000-37,637,00011,485,00010,274,0002,875,00055,080,00056,828,00027,500,00099,687,00089,703,00014,633,00090,674,00011,476,000-131,075,000-17,835,000112,505,000
CFO
180m
-30.17%
5,841,00010,763,00019,311,000-12,950,00034,463,000-3,158,000-35,886,00041,642,00094,230,00086,088,00095,622,000211,645,00087,404,000153,914,000210,769,000304,970,00060,752,000218,163,000258,223,000180,319,000
Dividend
Mar 03, 20221 NOK/sh
Earnings
Aug 14, 2025

Profile

AKVA group ASA designs, purchases, manufactures, assembles, sells, and installs technology products; and provides rental and consulting services for the aquaculture industry. The company operates through three segments: Sea Based Technology (SBT), Digital, and Land Based Technology. The SBT segment offers plastic cages, steel cages, feed barges, feed systems, sensor and camera systems, biomass estimation systems, underwater lights, net cleaning systems, and nets and mooring systems under the Polarcirkel, Wavemaster, and Akvasmart hardware brands. This segment also supplies polyethylene work boats and pipes to aquaculture and other industries. The Digital segment provides production control, planning, traceability, and ERP software for the aquaculture and fishing industries under the Fishtalk brand. This segment also operates AKVAconnect, a process control platform that that can be used to connect and control small fish farms to interconnected locations. The Land Based Technology segment designs and delivers recirculation systems for land-based fish farming, as well as provides water quality conditions for fresh and seawater operations. AKVA group ASA operates in Norway, Chile, the United Kingdom, Denmark, Canada, and internationally. The company was incorporated in 1982 and is based in Klepp Stasjon, Norway. AKVA group ASA is a subsidiary of Egersund Group AS.
URL
https://www.akvagroup.com/
IPO date
Nov 01, 2006
Employees
1,394
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,601,783
5.47%
3,414,996
2.85%
3,320,327
6.71%
Cost of revenue
1,942,361
2,045,412
2,235,935
Unusual Expense (Income)
NOPBT
1,659,422
1,369,584
1,084,392
NOPBT Margin
46.07%
40.10%
32.66%
Operating Taxes
16,535
(10,782)
(20,789)
Tax Rate
1.00%
NOPAT
1,642,887
1,380,366
1,105,181
Net income
112,505
-730.81%
(17,835)
-86.39%
(131,075)
-1,242.17%
Dividends
(36,373)
Dividend yield
1.75%
Proceeds from repurchase of equity
(882)
BB yield
0.04%
Debt
Debt current
239,806
128,060
159,720
Long-term debt
1,852,784
1,790,431
1,614,878
Deferred revenue
Other long-term liabilities
172,568
33,156
10,016
Net debt
1,893,909
1,388,055
1,182,273
Cash flow
Cash from operating activities
180,319
258,223
218,163
CAPEX
(187,474)
(221,359)
(167,859)
Cash from investing activities
(273,047)
(246,737)
(120,890)
Cash from financing activities
72,014
(70,080)
(125,917)
FCF
1,518,706
1,338,566
1,270,757
Balance
Cash
198,681
219,394
277,988
Long term investments
311,042
314,337
Excess cash
18,592
359,686
426,309
Stockholders' equity
7,248
19,771
28,346
Invested Capital
3,111,262
2,588,526
2,325,641
ROIC
57.65%
56.18%
47.70%
ROCE
51.97%
51.89%
45.71%
EV
Common stock shares outstanding
36,363
36,416
36,369
Price
68.00
17.24%
58.00
1.75%
57.00
-35.37%
Market cap
2,472,684
17.07%
2,112,120
1.88%
2,073,056
-30.49%
EV
4,373,841
3,510,400
3,255,665
EBITDA
1,856,377
1,565,389
1,299,154
EV/EBITDA
2.36
2.24
2.51
Interest
97,284
102,651
56,148
Interest/NOPBT
5.86%
7.50%
5.18%