Loading...
XOSLAKAST
Market cap297mUSD
Dec 20, Last price  
12.68NOK
1D
0.48%
1Q
-8.25%
Jan 2017
-21.73%
Name

Akastor ASA

Chart & Performance

D1W1MN
XOSL:AKAST chart
P/E
—
P/S
12.24
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
-40.29%
Revenues
268m
-74.11%
36,940,000,00050,592,000,00057,957,000,00058,252,000,00053,748,000,00046,109,000,00035,667,000,00044,413,000,00042,804,000,00021,155,000,00015,459,000,0005,140,000,0004,296,000,0003,717,000,0005,360,000,0004,580,000,000913,000,0001,035,000,000268,000,000
Net income
-264m
L+1.15%
1,229,000,0003,738,000,0002,401,000,0001,438,000,0002,260,000,0002,010,000,0005,254,000,0002,249,000,0001,257,000,0002,482,000,000-2,587,000,000-1,282,000,000-58,000,000-322,000,000147,000,000-469,000,000-215,000,000-261,000,000-264,000,000
CFO
-296m
L+21.31%
3,651,000,0002,422,000,0002,632,000,000-868,000,0004,245,000,0002,131,000,0003,827,000,0001,783,000,0003,078,000,000488,000,000-603,000,000-129,000,000-673,000,000315,000,000406,000,000211,000,000-96,000,000-244,000,000-296,000,000
Dividend
Apr 11, 20144.1 NOK/sh
Earnings
Feb 12, 2025

Profile

Akastor ASA operates as an oilfield services investment company. The company offers vessel-based subsea well construction and intervention services to the oil and gas industry. It also provides well design and drilling project management services; reservoir and field management services; rig procurement, tailored training, software, and technical manpower services, as well as well and reservoir consultancy services. In addition, the company owns five offshore vessels. Akastor ASA was founded in 1841 and is based in Bærum, Norway.
URL
https://akastor.com/
IPO date
Apr 02, 2004
Employees
412
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
268,000
-74.11%
1,035,000
13.36%
913,000
-80.07%
Cost of revenue
243,000
571,000
442,000
Unusual Expense (Income)
NOPBT
25,000
464,000
471,000
NOPBT Margin
9.33%
44.83%
51.59%
Operating Taxes
(1,000)
2,000
(20,000)
Tax Rate
0.43%
NOPAT
26,000
462,000
491,000
Net income
(264,000)
1.15%
(261,000)
21.40%
(215,000)
-54.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,165,000
1,190,000
98,000
Long-term debt
272,000
320,000
1,598,000
Deferred revenue
9,000
30,000
51,000
Other long-term liabilities
327,000
527,000
712,000
Net debt
(3,197,000)
(2,978,000)
(3,426,000)
Cash flow
Cash from operating activities
(296,000)
(244,000)
(96,000)
CAPEX
(15,000)
(11,000)
(136,000)
Cash from investing activities
236,000
619,000
431,000
Cash from financing activities
85,000
(318,000)
(516,000)
FCF
(455,000)
349,000
1,990,000
Balance
Cash
144,000
279,000
236,000
Long term investments
4,490,000
4,209,000
4,886,000
Excess cash
4,620,600
4,436,250
5,076,350
Stockholders' equity
2,429,000
2,552,000
2,909,000
Invested Capital
3,280,000
3,474,000
3,458,000
ROIC
0.77%
13.33%
12.06%
ROCE
0.44%
7.69%
7.39%
EV
Common stock shares outstanding
272,180
271,003
271,610
Price
11.66
26.46%
9.22
72.66%
5.34
-24.58%
Market cap
3,173,623
27.01%
2,498,644
72.27%
1,450,396
-24.58%
EV
(22,377)
(347,356)
(1,621,604)
EBITDA
58,000
530,000
731,000
EV/EBITDA
Interest
193,000
170,000
145,000
Interest/NOPBT
772.00%
36.64%
30.79%