Loading...
XOSL
AKAST
Market cap299mUSD
Apr 29, Last price  
11.40NOK
1D
-1.55%
1Q
-19.38%
Jan 2017
-29.63%
Name

Akastor ASA

Chart & Performance

D1W1MN
XOSL:AKAST chart
No data to show
P/E
1.88
P/S
3.37
EPS
6.07
Div Yield, %
—
Shrs. gr., 5y
0.06%
Rev. gr., 5y
-29.67%
Revenues
922m
+244.03%
36,940,000,00050,592,000,00057,957,000,00058,252,000,00053,748,000,00046,109,000,00035,667,000,00044,413,000,00042,804,000,00021,155,000,00015,459,000,0005,140,000,0004,296,000,0003,717,000,0005,360,000,0004,580,000,000913,000,0001,035,000,000268,000,000922,000,000
Net income
1.65b
P
1,229,000,0003,738,000,0002,401,000,0001,438,000,0002,260,000,0002,010,000,0005,254,000,0002,249,000,0001,257,000,0002,482,000,000-2,587,000,000-1,282,000,000-58,000,000-322,000,000147,000,000-469,000,000-215,000,000-261,000,000-264,000,0001,653,000,000
CFO
1.78b
P
3,651,000,0002,422,000,0002,632,000,000-868,000,0004,245,000,0002,131,000,0003,827,000,0001,783,000,0003,078,000,000488,000,000-603,000,000-129,000,000-673,000,000315,000,000406,000,000211,000,000-96,000,000-244,000,000-296,000,0001,779,000,000
Dividend
Apr 11, 20144.1 NOK/sh
Earnings
Apr 30, 2025

Profile

Akastor ASA operates as an oilfield services investment company. The company offers vessel-based subsea well construction and intervention services to the oil and gas industry. It also provides well design and drilling project management services; reservoir and field management services; rig procurement, tailored training, software, and technical manpower services, as well as well and reservoir consultancy services. In addition, the company owns five offshore vessels. Akastor ASA was founded in 1841 and is based in Bærum, Norway.
URL
https://akastor.com/
IPO date
Apr 02, 2004
Employees
412
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
922,000
244.03%
268,000
-74.11%
1,035,000
13.36%
Cost of revenue
27,000
243,000
571,000
Unusual Expense (Income)
NOPBT
895,000
25,000
464,000
NOPBT Margin
97.07%
9.33%
44.83%
Operating Taxes
3,000
(1,000)
2,000
Tax Rate
0.34%
0.43%
NOPAT
892,000
26,000
462,000
Net income
1,653,000
-726.14%
(264,000)
1.15%
(261,000)
21.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
86,000
1,165,000
1,190,000
Long-term debt
306,000
272,000
320,000
Deferred revenue
9,000
30,000
Other long-term liabilities
271,000
327,000
527,000
Net debt
(4,639,000)
(3,197,000)
(2,978,000)
Cash flow
Cash from operating activities
1,779,000
(296,000)
(244,000)
CAPEX
(149,000)
(15,000)
(11,000)
Cash from investing activities
(761,000)
236,000
619,000
Cash from financing activities
(1,132,000)
85,000
(318,000)
FCF
1,315,000
(455,000)
349,000
Balance
Cash
423,000
144,000
279,000
Long term investments
4,608,000
4,490,000
4,209,000
Excess cash
4,984,900
4,620,600
4,436,250
Stockholders' equity
2,429,000
2,552,000
Invested Capital
6,513,000
3,280,000
3,474,000
ROIC
18.22%
0.77%
13.33%
ROCE
13.74%
0.44%
7.69%
EV
Common stock shares outstanding
272,323
272,180
271,003
Price
12.98
11.32%
11.66
26.46%
9.22
72.66%
Market cap
3,534,751
11.38%
3,173,623
27.01%
2,498,644
72.27%
EV
(1,104,249)
(22,377)
(347,356)
EBITDA
922,000
58,000
530,000
EV/EBITDA
Interest
193,000
170,000
Interest/NOPBT
772.00%
36.64%