Loading...
XOSL
AFK
Market cap651mUSD
Apr 16, Last price  
124.00NOK
1D
-0.80%
1Q
-10.27%
Jan 2017
27.15%
Name

Arendals Fossekompani ASA

Chart & Performance

D1W1MN
P/E
2.61
P/S
1.58
EPS
47.60
Div Yield, %
2.42%
Shrs. gr., 5y
-45.84%
Rev. gr., 5y
-1.94%
Revenues
4.32b
-20.06%
229,326,000441,037,000338,862,000692,119,0001,031,330,0001,379,224,0002,212,391,0002,655,027,0004,546,516,0004,965,757,0005,991,067,0006,420,275,0004,383,105,0004,871,817,0004,761,047,0003,617,526,0004,196,380,0004,568,534,0005,400,158,0004,317,000,000
Net income
2.62b
+7,923.93%
124,344,000248,419,000438,870,000-187,495,000253,126,000258,122,000225,000,000321,799,00046,669,000161,968,000389,903,000384,116,0002,414,647,000112,413,00044,806,00061,917,000106,709,000-32,519,00032,590,0002,615,000,000
CFO
732m
P
00-61,062,000206,006,00074,812,000197,497,000162,838,000299,165,000451,601,000369,973,000684,177,000613,453,000402,006,000250,478,000473,046,000222,083,000857,290,000483,124,000-398,391,000732,000,000
Dividend
Aug 27, 20241 NOK/sh
Earnings
May 14, 2025

Profile

Arendals Fossekompani ASA, an industrial investment company, owns and operates hydropower plants. It also provides business-critical software and technology services for power generation, power transmission and distribution, and infrastructure. In addition, the company manufactures and sells materials for 3D printing in the aerospace, medical, and automotive sectors; and nanomaterials for electronics and batteries industries, as well as offers satellite communications and IT solutions. Further, it delivers green power technology based on induction technology; offers voice and data services; and owns and develops various properties. The company operates in Norway, rest of Europe, Asia, and North America. Arendals Fossekompani ASA was founded in 1896 and is headquartered in Arendal, Norway.
URL
https://arendalsfossekompani.no/
IPO date
Jul 15, 1991
Employees
2,542
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,317,000
-20.06%
5,400,158
18.20%
4,568,534
8.87%
Cost of revenue
1,865,000
2,181,427
2,171,041
Unusual Expense (Income)
NOPBT
2,452,000
3,218,731
2,397,493
NOPBT Margin
56.80%
59.60%
52.48%
Operating Taxes
269,000
420,547
458,139
Tax Rate
10.97%
13.07%
19.11%
NOPAT
2,183,000
2,798,184
1,939,354
Net income
2,615,000
7,923.93%
32,590
-200.22%
(32,519)
-130.47%
Dividends
(250,000)
(251,175)
(206,761)
Dividend yield
2.75%
2.78%
1.50%
Proceeds from repurchase of equity
878
(70,846)
BB yield
-0.01%
0.52%
Debt
Debt current
302,000
469,222
340,168
Long-term debt
1,797,000
2,762,308
1,315,254
Deferred revenue
(999)
233,496
Other long-term liabilities
54,000
67,715
57,617
Net debt
(2,220,000)
1,178,373
(856,144)
Cash flow
Cash from operating activities
732,000
(398,391)
483,124
CAPEX
(483,000)
(644,948)
(358,488)
Cash from investing activities
340,000
(1,007,787)
(586,272)
Cash from financing activities
(1,287,000)
1,043,806
(288,473)
FCF
2,715,257
1,500,039
1,929,160
Balance
Cash
1,806,000
1,944,559
2,351,494
Long term investments
2,513,000
108,598
160,072
Excess cash
4,103,150
1,783,149
2,283,139
Stockholders' equity
5,386,000
3,725,867
3,879,166
Invested Capital
3,178,850
4,862,330
2,749,467
ROIC
54.30%
73.52%
75.03%
ROCE
33.45%
47.48%
47.03%
EV
Common stock shares outstanding
63,796
54,832
54,851
Price
142.40
-13.59%
164.80
-34.21%
250.50
-43.71%
Market cap
9,084,557
0.53%
9,036,336
-34.23%
13,740,286
-43.75%
EV
6,800,557
10,852,290
13,552,260
EBITDA
3,389,000
3,538,645
2,695,170
EV/EBITDA
2.01
3.07
5.03
Interest
250,000
114,313
47,926
Interest/NOPBT
10.20%
3.55%
2.00%