Loading...
XOSLABG
Market cap308mUSD
Dec 20, Last price  
6.86NOK
1D
0.88%
1Q
4.89%
Jan 2017
38.87%
Name

ABG Sundal Collier Holding ASA

Chart & Performance

D1W1MN
XOSL:ABG chart
P/E
15.11
P/S
2.09
EPS
0.45
Div Yield, %
6.96%
Shrs. gr., 5y
2.42%
Rev. gr., 5y
8.45%
Revenues
1.58b
-7.59%
839,533,0001,193,373,0001,834,606,0002,192,344,0001,287,206,0001,013,648,0001,295,769,000960,752,000930,289,000918,900,0001,149,440,0001,313,863,0001,242,962,0001,283,138,0001,137,397,0001,351,353,0001,926,034,0002,911,016,0001,704,323,0001,575,024,000
Net income
236m
-12.55%
300,578,000338,780,300544,222,000625,107,100-95,554,000205,244,000278,779,000122,617,000163,209,000138,071,000217,254,000230,279,000210,679,000240,498,000147,187,000227,443,000411,762,000759,888,000270,258,000236,329,000
CFO
143m
P
398,927,000-150,182,000-331,408,0001,014,319,000741,589,000571,344,000327,302,00051,776,000240,239,000202,746,000237,301,000307,694,000203,154,000433,308,000-52,925,000434,206,0001,033,351,000746,170,000-53,114,000143,306,000
Dividend
Apr 19, 20240.5 NOK/sh
Earnings
Feb 13, 2025

Profile

ABG Sundal Collier Holding ASA, together with its subsidiaries, provides investment banking, stockbroking, and corporate advisory services in Norway, Sweden, Denmark, and internationally. The company offers corporate financing services for corporate clients to raise capital through equity or debt financing. It is also involved in advising companies in relation to mergers, acquisitions, and sales, as well as to various real asset transactions and other advisory services. In addition, the company provides secondary security brokerage and research services. The company was founded in 1984 and is headquartered in Oslo, Norway.
URL
https://www.abgsc.com
IPO date
Jul 04, 1991
Employees
340
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,575,024
-7.59%
1,704,323
-41.45%
2,911,016
51.14%
Cost of revenue
669,029
764,568
1,331,413
Unusual Expense (Income)
NOPBT
905,995
939,755
1,579,603
NOPBT Margin
57.52%
55.14%
54.26%
Operating Taxes
82,544
93,770
247,952
Tax Rate
9.11%
9.98%
15.70%
NOPAT
823,451
845,985
1,331,651
Net income
236,329
-12.55%
270,258
-64.43%
759,888
84.55%
Dividends
(248,732)
(470,747)
(560,644)
Dividend yield
6.55%
15.00%
11.04%
Proceeds from repurchase of equity
(53,431)
2,794
(160)
BB yield
1.41%
-0.09%
0.00%
Debt
Debt current
138,831
57,997
Long-term debt
866,339
933,568
960,357
Deferred revenue
2,890,407
32,392
Other long-term liabilities
30,897
(2,851,043)
4,350
Net debt
570,430
683,618
(110,966)
Cash flow
Cash from operating activities
143,306
(53,114)
746,170
CAPEX
(8,257)
(21,175)
(32,351)
Cash from investing activities
(8,530)
(18,991)
(39,513)
Cash from financing activities
(441,022)
(484,419)
(569,478)
FCF
958,561
411,987
1,066,768
Balance
Cash
295,873
409,068
1,619,672
Long term investments
36
(20,287)
(490,352)
Excess cash
217,158
303,565
983,769
Stockholders' equity
948,017
1,888,439
2,326,184
Invested Capital
1,178,891
1,263,250
561,085
ROIC
67.44%
92.74%
381.39%
ROCE
64.49%
59.65%
101.68%
EV
Common stock shares outstanding
558,334
557,270
550,358
Price
6.80
20.78%
5.63
-39.00%
9.23
44.67%
Market cap
3,796,671
21.01%
3,137,430
-38.24%
5,079,804
48.25%
EV
4,378,809
4,693,162
6,065,977
EBITDA
989,879
1,025,192
1,642,593
EV/EBITDA
4.42
4.58
3.69
Interest
131,708
67,551
37,874
Interest/NOPBT
14.54%
7.19%
2.40%