Loading...
XOSL
ABG
Market cap322mUSD
May 02, Last price  
6.53NOK
1D
0.46%
1Q
-5.89%
Jan 2017
32.59%
Name

ABG Sundal Collier Holding ASA

Chart & Performance

D1W1MN
XOSL:ABG chart
No data to show
P/E
10.86
P/S
1.73
EPS
0.60
Div Yield, %
7.63%
Shrs. gr., 5y
1.80%
Rev. gr., 5y
7.42%
Revenues
1.93b
+22.71%
1,193,373,0001,834,606,0002,192,344,0001,287,206,0001,013,648,0001,295,769,000960,752,000930,289,000918,900,0001,149,440,0001,313,863,0001,242,962,0001,283,138,0001,137,397,0001,351,353,0001,926,034,0002,911,016,0001,704,323,0001,575,024,0001,932,700,000
Net income
308m
+30.20%
338,780,300544,222,000625,107,100-95,554,000205,244,000278,779,000122,617,000163,209,000138,071,000217,254,000230,279,000210,679,000240,498,000147,187,000227,443,000411,762,000759,888,000270,258,000236,329,000307,700,000
CFO
584m
+307.80%
-150,182,000-331,408,0001,014,319,000741,589,000571,344,000327,302,00051,776,000240,239,000202,746,000237,301,000307,694,000203,154,000433,308,000-52,925,000434,206,0001,033,351,000746,170,000-53,114,000143,306,000584,400,000
Dividend
Apr 25, 20250.5 NOK/sh
Earnings
Jul 03, 2025

Profile

ABG Sundal Collier Holding ASA, together with its subsidiaries, provides investment banking, stockbroking, and corporate advisory services in Norway, Sweden, Denmark, and internationally. The company offers corporate financing services for corporate clients to raise capital through equity or debt financing. It is also involved in advising companies in relation to mergers, acquisitions, and sales, as well as to various real asset transactions and other advisory services. In addition, the company provides secondary security brokerage and research services. The company was founded in 1984 and is headquartered in Oslo, Norway.
IPO date
Jul 04, 1991
Employees
340
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,932,700
22.71%
1,575,024
-7.59%
1,704,323
-41.45%
Cost of revenue
1,096,200
669,029
764,568
Unusual Expense (Income)
NOPBT
836,500
905,995
939,755
NOPBT Margin
43.28%
57.52%
55.14%
Operating Taxes
106,600
82,544
93,770
Tax Rate
12.74%
9.11%
9.98%
NOPAT
729,900
823,451
845,985
Net income
307,700
30.20%
236,329
-12.55%
270,258
-64.43%
Dividends
(248,732)
(470,747)
Dividend yield
6.55%
15.00%
Proceeds from repurchase of equity
(53,431)
2,794
BB yield
1.41%
-0.09%
Debt
Debt current
6,400
138,831
Long-term debt
866,339
933,568
Deferred revenue
2,890,407
Other long-term liabilities
413,000
30,897
(2,851,043)
Net debt
(845,600)
570,430
683,618
Cash flow
Cash from operating activities
584,400
143,306
(53,114)
CAPEX
(8,257)
(21,175)
Cash from investing activities
(14,100)
(8,530)
(18,991)
Cash from financing activities
(308,200)
(441,022)
(484,419)
FCF
1,149,740
958,561
411,987
Balance
Cash
821,900
295,873
409,068
Long term investments
30,100
36
(20,287)
Excess cash
755,365
217,158
303,565
Stockholders' equity
1,055,600
948,017
1,888,439
Invested Capital
719,635
1,178,891
1,263,250
ROIC
76.89%
67.44%
92.74%
ROCE
56.71%
64.49%
59.65%
EV
Common stock shares outstanding
574,070
558,334
557,270
Price
7.08
4.12%
6.80
20.78%
5.63
-39.00%
Market cap
4,064,412
7.05%
3,796,671
21.01%
3,137,430
-38.24%
EV
3,230,112
4,378,809
4,693,162
EBITDA
836,500
989,879
1,025,192
EV/EBITDA
3.86
4.42
4.58
Interest
131,708
67,551
Interest/NOPBT
14.54%
7.19%