Loading...
XNYSZIM
Market cap2.23bUSD
Dec 20, Last price  
18.50USD
1D
0.65%
1Q
-7.78%
IPO
84.08%
Name

ZIM Integrated Shipping Services Ltd

Chart & Performance

D1W1MN
XNYS:ZIM chart
P/E
—
P/S
0.43
EPS
—
Div Yield, %
34.55%
Shrs. gr., 5y
2.88%
Rev. gr., 5y
9.71%
Revenues
5.16b
-58.90%
3,960,370,0003,682,241,0003,408,759,0002,991,135,0002,539,296,0002,978,291,0003,247,864,0003,299,761,0003,991,696,00010,728,698,00012,561,600,0005,162,200,000
Net income
-2.70b
L
-433,247,000-534,969,000-204,913,0002,253,000-168,290,0006,235,000-125,653,000-13,044,000518,000,0004,640,300,0004,619,400,000-2,695,600,000
CFO
1.02b
-83.31%
93,737,00012,630,000120,984,000173,146,000-40,185,000230,926,000225,009,000370,631,000880,800,0005,970,900,0006,110,100,0001,020,000,000
Dividend
Aug 29, 20240.93 USD/sh
Earnings
Mar 11, 2025

Profile

ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. It provides door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. The company also offers ZIMonitor, a premium reefer cargo tracking service. As of December 31, 2021, it operated a fleet of 118 vessels, which included 110 container vessels and 8 vehicle transport vessels, of which four vessels were owned by it and 114 vessels are chartered-in; and network of 70 weekly lines. The company was incorporated in 1945 and is headquartered in Haifa, Israel.
URL
https://www.zim.com/
IPO date
Jan 28, 2021
Employees
4,830
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,162,200
-58.90%
12,561,600
17.08%
10,728,698
168.78%
Cost of revenue
7,603,300
6,473,100
4,929,916
Unusual Expense (Income)
NOPBT
(2,441,100)
6,088,500
5,798,782
NOPBT Margin
48.47%
54.05%
Operating Taxes
(127,600)
1,398,300
1,010,347
Tax Rate
22.97%
17.42%
NOPAT
(2,313,500)
4,690,200
4,788,435
Net income
(2,695,600)
-158.35%
4,619,400
-0.45%
4,640,300
795.81%
Dividends
(769,200)
(3,303,300)
(536,388)
Dividend yield
64.83%
159.55%
7.66%
Proceeds from repurchase of equity
205,400
BB yield
-2.93%
Debt
Debt current
1,692,900
1,476,900
1,023,706
Long-term debt
8,206,500
7,030,100
5,371,183
Deferred revenue
Other long-term liabilities
46,100
45,200
65,592
Net debt
7,168,700
3,856,600
2,525,707
Cash flow
Cash from operating activities
1,020,000
6,110,100
5,970,900
CAPEX
(115,700)
(345,500)
(1,005,000)
Cash from investing activities
1,776,500
(1,645,000)
(3,343,100)
Cash from financing activities
(2,892,900)
(4,976,400)
(1,653,000)
FCF
(1,199,300)
6,418,372
577,743,560
Balance
Cash
1,795,600
3,255,200
3,687,758
Long term investments
935,100
1,395,200
181,424
Excess cash
2,472,590
4,022,320
3,332,747
Stockholders' equity
2,458,000
6,821,800
5,522,690
Invested Capital
5,056,700
6,266,280
4,655,583
ROIC
85.89%
146.12%
ROCE
58.32%
71.51%
EV
Common stock shares outstanding
120,213
120,445
118,934
Price
9.87
-42.58%
17.19
-70.80%
58.86
 
Market cap
1,186,503
-42.69%
2,070,448
-70.42%
7,000,439
 
EV
8,358,503
5,933,348
9,533,670
EBITDA
(969,300)
7,484,800
6,577,982
EV/EBITDA
0.79
1.45
Interest
380,800
239,400
175,595
Interest/NOPBT
3.93%
3.03%