Loading...
XNYS
ZIM
Market cap1.51bUSD
Apr 04, Last price  
12.52USD
1D
-7.19%
1Q
-44.33%
IPO
24.58%
Name

ZIM Integrated Shipping Services Ltd

Chart & Performance

D1W1MN
No data to show
P/E
0.70
P/S
0.18
EPS
17.83
Div Yield, %
9.27%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
20.63%
Revenues
8.43b
+63.25%
3,960,370,0003,682,241,0003,408,759,0002,991,135,0002,539,296,0002,978,291,0003,247,864,0003,299,761,0003,991,696,00010,728,698,00012,561,600,0005,162,200,0008,427,400,000
Net income
2.15b
P
-433,247,000-534,969,000-204,913,0002,253,000-168,290,0006,235,000-125,653,000-13,044,000518,000,0004,640,300,0004,619,400,000-2,695,600,0002,147,700,000
CFO
3.75b
+267.91%
93,737,00012,630,000120,984,000173,146,000-40,185,000230,926,000225,009,000370,631,000880,800,0005,970,900,0006,110,100,0001,020,000,0003,752,700,000
Dividend
Aug 29, 20240.93 USD/sh
Earnings
May 12, 2025

Profile

ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. It provides door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. The company also offers ZIMonitor, a premium reefer cargo tracking service. As of December 31, 2021, it operated a fleet of 118 vessels, which included 110 container vessels and 8 vehicle transport vessels, of which four vessels were owned by it and 114 vessels are chartered-in; and network of 70 weekly lines. The company was incorporated in 1945 and is headquartered in Haifa, Israel.
IPO date
Jan 28, 2021
Employees
4,830
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,427,400
63.25%
5,162,200
-58.90%
12,561,600
17.08%
Cost of revenue
5,898,700
7,603,300
6,473,100
Unusual Expense (Income)
NOPBT
2,528,700
(2,441,100)
6,088,500
NOPBT Margin
30.01%
48.47%
Operating Taxes
51,200
(127,600)
1,398,300
Tax Rate
2.02%
22.97%
NOPAT
2,477,500
(2,313,500)
4,690,200
Net income
2,147,700
-179.67%
(2,695,600)
-158.35%
4,619,400
-0.45%
Dividends
(579,200)
(769,200)
(3,303,300)
Dividend yield
22.39%
64.83%
159.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,369,500
1,692,900
1,476,900
Long-term debt
10,568,500
8,206,500
7,030,100
Deferred revenue
Other long-term liabilities
61,800
46,100
45,200
Net debt
8,716,600
7,168,700
3,856,600
Cash flow
Cash from operating activities
3,752,700
1,020,000
6,110,100
CAPEX
(214,100)
(115,700)
(345,500)
Cash from investing activities
(223,200)
1,776,500
(1,645,000)
Cash from financing activities
(3,131,400)
(2,892,900)
(4,976,400)
FCF
270,500
(1,199,300)
6,418,372
Balance
Cash
2,115,100
1,795,600
3,255,200
Long term investments
1,106,300
935,100
1,395,200
Excess cash
2,800,030
2,472,590
4,022,320
Stockholders' equity
4,042,700
2,458,000
6,821,800
Invested Capital
7,320,170
5,056,700
6,266,280
ROIC
40.03%
85.89%
ROCE
24.92%
58.32%
EV
Common stock shares outstanding
120,492
120,213
120,445
Price
21.47
117.53%
9.87
-42.58%
17.19
-70.80%
Market cap
2,586,972
118.03%
1,186,503
-42.69%
2,070,448
-70.42%
EV
11,309,372
8,358,503
5,933,348
EBITDA
3,671,200
(969,300)
7,484,800
EV/EBITDA
3.08
0.79
Interest
467,700
380,800
239,400
Interest/NOPBT
18.50%
3.93%