Loading...
XNYS
YSG
Market cap889mUSD
Jul 15, Last price  
9.56USD
1D
0.31%
1Q
131.41%
IPO
-51.82%
Name

Yatsen Holding Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
1.86
EPS
—
Div Yield, %
—
Shrs. gr., 5y
33.18%
Rev. gr., 5y
2.28%
Revenues
3.39b
-0.63%
635,316,0003,031,167,0005,233,170,0005,839,973,0003,706,122,0003,414,774,0003,393,414,000
Net income
-708m
L-5.29%
-40,124,00075,359,000-2,688,415,000-1,547,038,000-821,333,000-747,763,000-708,174,000
CFO
0k
P
-96,207,000-6,179,000-983,368,000-1,020,441,000136,208,000-107,442,0000

Profile

Yatsen Holding Limited, together with its subsidiaries, engages in the development and sale of beauty products under the Perfect Diary, Little Ondine, Pink Bear, Abby's Choice, GalÃnic, DR.WU, Eve Lom, and EANTiM brands in the People's Republic of China. It offers color cosmetics, eye makeup, lip makeup, face makeup, skincare, and nail products; and makeup tools and accessories, including brush sets, cotton cosmetic pads, mirrors, and makeup sponges. The company also provides kits; and other products, such as perfumes and cross-over products comprising beauty devices and colored contact lenses. It sells its products through stores and online channel. The company was formerly known as Mangrove Bay Ecommerce Holding (Cayman) and changed its name to Yatsen Holding Limited in January 2019. Yatsen Holding Limited was founded in 2016 and is headquartered in Guangzhou, China.
URL
https://ir.yatsenglobal.com/
IPO date
Nov 19, 2020
Employees
1,837
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
3,393,414
-0.63%
3,414,774
-7.86%
3,706,122
-36.54%
Cost of revenue
3,598,689
3,745,069
4,365,134
Unusual Expense (Income)
NOPBT
(205,275)
(330,295)
(659,012)
NOPBT Margin
Operating Taxes
3,086
(3,210)
2,705
Tax Rate
NOPAT
(208,361)
(327,085)
(661,717)
Net income
(708,174)
-5.29%
(747,763)
-8.96%
(821,333)
-46.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
(212,693)
(654,650)
BB yield
264.80%
215.13%
Debt
Debt current
39,409
45,464
79,586
Long-term debt
258,461
180,998
185,580
Deferred revenue
30,556
45,280
Other long-term liabilities
118,138
Net debt
(1,723,234)
(2,491,315)
(2,823,225)
Cash flow
Cash from operating activities
(107,442)
136,208
CAPEX
(43,648)
(59,328)
Cash from investing activities
(260,487)
(1,155,416)
Cash from financing activities
(342,455)
(654,450)
FCF
(319,152)
(206,112)
139,266
Balance
Cash
1,356,525
2,099,025
2,585,812
Long term investments
664,579
618,752
502,579
Excess cash
1,851,433
2,547,038
2,903,085
Stockholders' equity
(7,894,422)
(7,210,867)
(6,307,126)
Invested Capital
11,264,510
11,539,427
11,525,689
ROIC
ROCE
EV
Common stock shares outstanding
2,025,072
109,791
208,429
Price
3.98
444.01%
0.73
-49.89%
1.46
-32.09%
Market cap
8,059,787
9,934.22%
80,323
-73.60%
304,306
12.03%
EV
6,384,242
(2,361,256)
(2,175,835)
EBITDA
(205,275)
(126,890)
(319,748)
EV/EBITDA
18.61
6.80
Interest
34,656
Interest/NOPBT