Loading...
XNYSYOU
Market cap2.51bUSD
Jan 10, Last price  
26.72USD
1D
-1.62%
1Q
-21.83%
IPO
-44.24%
Name

Clear Secure Inc

Chart & Performance

D1W1MN
XNYS:YOU chart
P/E
89.37
P/S
4.09
EPS
0.30
Div Yield, %
3.28%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
614m
+40.27%
192,284,000230,796,000253,953,000437,434,000613,579,000
Net income
28m
P
-52,279,000-9,310,000-115,171,000-115,436,00028,108,000
CFO
225m
+33.70%
16,574,000-12,338,00069,707,000168,310,000225,033,000
Dividend
Sep 10, 20240.1 USD/sh
Earnings
Jun 13, 2025

Profile

Clear Secure, Inc. provides a member-centric secure identity platform in the United States. The company's secure identity platform is a multi-layered infrastructure consisting of front-end, including enrollment, verification, and linking. It also offers CLEAR Plus, a consumer aviation subscription service, which enables access to predictable entry lanes in airport security checkpoints, as well as access to broader network; and CLEAR app, a consumer-facing digital product that facilitates new user enrollment and member engagement from their mobile device. In addition, the company provides Reserve powered by CLEAR, a virtual queuing technology that provides users with the choice of how they queue either at home or on the move; and Atlas Certified, an automated solution to verify professional licenses and certification data across industries by communicating with certifying organizations for on-demand, current, and trusted data. The company was founded in 2010 and is headquartered in New York, New York.
IPO date
Jun 30, 2021
Employees
3,056
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
613,579
40.27%
437,434
72.25%
Cost of revenue
571,792
547,706
Unusual Expense (Income)
NOPBT
41,787
(110,272)
NOPBT Margin
6.81%
Operating Taxes
724
(2,062)
Tax Rate
1.73%
NOPAT
41,063
(108,210)
Net income
28,108
-124.35%
(115,436)
0.23%
Dividends
(82,521)
(38,093)
Dividend yield
4.36%
1.69%
Proceeds from repurchase of equity
(69,673)
(10,610)
BB yield
3.68%
0.47%
Debt
Debt current
5,727
4,963
Long-term debt
249,037
255,255
Deferred revenue
Other long-term liabilities
370
1,542
Net debt
(474,792)
(444,990)
Cash flow
Cash from operating activities
225,033
168,310
CAPEX
(25,555)
(31,907)
Cash from investing activities
(15,508)
(359,593)
Cash from financing activities
(216,007)
(48,874)
FCF
44,382
(245,492)
Balance
Cash
723,097
704,749
Long term investments
6,459
459
Excess cash
698,877
683,336
Stockholders' equity
64,232
116,531
Invested Capital
432,744
526,041
ROIC
8.57%
ROCE
8.38%
EV
Common stock shares outstanding
91,617
82,125
Price
20.65
-24.72%
27.43
-12.56%
Market cap
1,891,892
-16.02%
2,252,685
-7.26%
EV
1,552,995
2,027,551
EBITDA
63,436
(91,480)
EV/EBITDA
24.48
Interest
6,586
Interest/NOPBT