Loading...
XNYS
XPO
Market cap14bUSD
Jun 13, Last price  
120.45USD
1D
1.37%
1Q
13.99%
Jan 2017
183.23%
IPO
1,222.94%
Name

XPO Inc

Chart & Performance

D1W1MN
P/E
36.67
P/S
1.76
EPS
3.29
Div Yield, %
—
Shrs. gr., 5y
2.51%
Rev. gr., 5y
-13.48%
Revenues
8.07b
+4.24%
39,848,00042,191,00052,789,000109,462,000100,136,000157,987,000177,076,000278,591,000702,303,0002,356,600,0007,623,200,00014,619,400,00015,380,800,00017,279,000,00016,648,000,00016,252,000,00012,806,000,0007,718,000,0007,744,000,0008,072,000,000
Net income
387m
+104.76%
-5,815,0003,904,0002,171,0003,156,0001,705,0004,888,000759,000-20,339,000-48,530,000-63,600,000-191,100,00069,000,000340,200,000422,000,000419,000,000110,000,000336,000,000184,000,000189,000,000387,000,000
CFO
808m
+18.48%
1,345,0003,637,0004,043,0007,048,000-99,0001,757,0006,611,000-24,300,000-66,302,000-21,300,00090,800,000625,400,000798,600,0001,102,000,000791,000,000885,000,000721,000,000832,000,000682,000,000808,000,000
Earnings
Jul 30, 2025

Profile

XPO Logistics, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and Brokerage and Other Services. The North American LTL segment provides customers with less-than-truckload (LTL) services, such as geographic density and day-definite regional, inter-regional, and transcontinental LTL freight services. This segment also offers cross-border U.S. service to and from Mexico and Canada, as well as intra-Canada service. The Brokerage and Other Services segment offers last mile logistics for heavy goods sold through e-commerce, omnichannel retail, and direct-to-consumer channels, as well as other non-core brokered freight transportation modes. It provides its services to customers in various industries, such as industrial and manufacturing, retail and e-commerce, food and beverage, logistics and transportation, and consumer goods. The company was incorporated in 2000 and is based in Greenwich, Connecticut.
URL
https://www.xpo.com/
IPO date
May 12, 2004
Employees
37,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,072,000
4.24%
7,744,000
0.34%
7,718,000
-39.73%
Cost of revenue
7,291,000
7,141,000
7,169,000
Unusual Expense (Income)
NOPBT
781,000
603,000
549,000
NOPBT Margin
9.68%
7.79%
7.11%
Operating Taxes
86,000
68,000
74,000
Tax Rate
11.01%
11.28%
13.48%
NOPAT
695,000
535,000
475,000
Net income
387,000
104.76%
189,000
2.72%
184,000
-45.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
(19,000)
(27,000)
BB yield
0.18%
0.70%
Debt
Debt current
189,000
311,000
166,000
Long-term debt
4,658,000
4,453,000
3,792,000
Deferred revenue
179,000
Other long-term liabilities
370,000
555,000
352,000
Net debt
4,601,000
4,352,000
3,485,000
Cash flow
Cash from operating activities
808,000
682,000
832,000
CAPEX
(789,000)
(1,533,000)
(521,000)
Cash from investing activities
(702,000)
(1,499,000)
245,000
Cash from financing activities
(226,000)
761,000
(862,000)
FCF
226,000
(697,000)
747,000
Balance
Cash
246,000
412,000
460,000
Long term investments
13,000
Excess cash
24,800
87,100
Stockholders' equity
326,000
(32,000)
(226,000)
Invested Capital
6,087,000
5,627,000
4,753,000
ROIC
11.87%
10.31%
8.80%
ROCE
12.05%
10.17%
11.33%
EV
Common stock shares outstanding
120,000
118,000
116,000
Price
131.15
49.73%
87.59
163.11%
33.29
-57.01%
Market cap
15,738,000
52.27%
10,335,620
167.65%
3,861,640
-56.25%
EV
20,339,000
14,687,620
7,346,640
EBITDA
1,271,000
1,035,000
941,000
EV/EBITDA
16.00
14.19
7.81
Interest
223,000
168,000
135,000
Interest/NOPBT
28.55%
27.86%
24.59%