Loading...
XNYSWU
Market cap3.47bUSD
Jan 10, Last price  
10.27USD
1D
-1.63%
1Q
-13.33%
Jan 2017
-52.72%
IPO
-42.04%
Name

Western Union Co

Chart & Performance

D1W1MN
XNYS:WU chart
P/E
5.54
P/S
0.80
EPS
1.85
Div Yield, %
10.06%
Shrs. gr., 5y
-3.93%
Rev. gr., 5y
-4.86%
Revenues
4.36b
-2.65%
3,547,600,0003,987,900,0004,470,200,0004,900,200,0005,282,000,0005,083,600,0005,192,700,0005,491,400,0005,664,800,0005,542,000,0005,607,200,0005,483,700,0005,422,900,0005,524,300,0005,589,900,0005,292,100,0004,835,000,0005,070,800,0004,475,500,0004,357,000,000
Net income
626m
-31.25%
751,600,000927,400,000914,000,000857,300,000919,000,000848,800,000909,900,0001,165,400,0001,025,900,000798,400,000852,400,000837,800,000253,200,000-557,100,000851,900,0001,058,300,000744,300,000805,800,000910,600,000626,000,000
CFO
783m
+34.65%
607,500,0001,002,800,0001,108,900,0001,103,500,0001,253,900,0001,218,100,000994,400,0001,174,900,0001,185,300,0001,088,600,0001,045,900,0001,071,100,0001,041,900,000735,800,000821,300,000914,600,000877,500,0001,045,300,000581,600,000783,100,000
Dividend
Sep 16, 20240.235 USD/sh
Earnings
Feb 04, 2025

Profile

The Western Union Company provides money movement and payment services worldwide. The company operates in two segments, Consumer-to-Consumer and Business Solutions. The Consumer-to-Consumer segment facilitates money transfers between two consumers, primarily through a network of third-party agents and sub-agents; and offers international cross-border transfers and intra-country transfers, as well as money transfer transactions through websites and mobile devices. The Business Solutions segment provides payment and foreign exchange solutions, primarily cross-border and cross-currency transactions for small and medium size enterprises, other organizations, and individuals; and foreign currency forward and option contracts. It also offers bill payment services that facilitates payments from consumers to businesses and other organizations, as well as offers money order and other services. The company was founded in 1851 and is headquartered in Denver, Colorado.
IPO date
Sep 20, 2006
Employees
8,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,357,000
-2.65%
4,475,500
-11.74%
Cost of revenue
2,671,700
2,626,400
Unusual Expense (Income)
NOPBT
1,685,300
1,849,100
NOPBT Margin
38.68%
41.32%
Operating Taxes
119,800
98,000
Tax Rate
7.11%
5.30%
NOPAT
1,565,500
1,751,100
Net income
626,000
-31.25%
910,600
13.01%
Dividends
(349,000)
(364,200)
Dividend yield
7.87%
6.81%
Proceeds from repurchase of equity
(308,400)
(360,400)
BB yield
6.96%
6.74%
Debt
Debt current
907,500
180,000
Long-term debt
1,921,700
2,778,100
Deferred revenue
352,400
104,300
Other long-term liabilities
539,200
3,949,600
Net debt
1,350,200
1,461,300
Cash flow
Cash from operating activities
783,100
581,600
CAPEX
(22,900)
(208,200)
Cash from investing activities
(140,800)
525,500
Cash from financing activities
(896,800)
(1,177,300)
FCF
2,993,100
1,746,400
Balance
Cash
1,268,600
1,285,900
Long term investments
210,400
210,900
Excess cash
1,261,150
1,273,025
Stockholders' equity
(552,900)
932,600
Invested Capital
3,798,000
5,670,600
ROIC
33.07%
31.23%
ROCE
49.67%
27.35%
EV
Common stock shares outstanding
371,800
388,400
Price
11.92
-13.44%
13.77
-22.81%
Market cap
4,431,856
-17.13%
5,348,268
-26.68%
EV
5,782,056
8,260,268
EBITDA
1,868,900
2,032,900
EV/EBITDA
3.09
4.06
Interest
105,300
101,000
Interest/NOPBT
6.25%
5.46%