XNYSWTTR
Market cap1.39bUSD
Jan 10, Last price
13.53USD
1D
-0.15%
1Q
17.35%
IPO
-11.45%
Name
Select Water Solutions Inc
Chart & Performance
Profile
Select Energy Services, Inc., an oilfield services company, provides water management and chemical solutions to the onshore oil and gas industry in the United States. The company operates through three segments: Water Services, Water Infrastructure, and Oilfield Chemicals. The Water Services segment provides water-related services, including water transfer, flow back and well testing, water containment, fluids hauling, water monitoring, and water network automation; technology solutions comprising hydrographic mapping, water volume and quality monitoring, remote pit and tank monitoring, leak detection, asset and fuel tracking, and automated-equipment services, as well as various on-site rental equipment and workforce accommodation services. The Water Infrastructure segment develops, builds, and operates semi-permanent and permanent pipeline infrastructure solutions to support oil and gas well development. The Oilfield Chemicals segment develops, manufactures, and provides a suite of chemicals, water treatment solutions, and services used in hydraulic fracturing, stimulation, cementing, production, pipelines, and well completions, including polymers, viscosity, crosslinkers, friction reducers, surfactants, buffers, breakers, and other chemical technologies to pressure pumping service companies. This segment also offers production chemical solutions for underperforming wells and ancillary oilfield services comprising corrosion and scale monitoring, chemical inventory management, well failure analysis, and lab services. Select Energy Services, Inc. was incorporated in 2016 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,585,353 14.27% | 1,387,420 81.45% | |||||||
Cost of revenue | 1,353,691 | 1,226,665 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 231,662 | 160,755 | |||||||
NOPBT Margin | 14.61% | 11.59% | |||||||
Operating Taxes | (60,196) | 957 | |||||||
Tax Rate | 0.60% | ||||||||
NOPAT | 291,858 | 159,798 | |||||||
Net income | 74,403 54.11% | 48,278 -196.93% | |||||||
Dividends | (24,924) | (6,020) | |||||||
Dividend yield | 3.18% | 0.68% | |||||||
Proceeds from repurchase of equity | (61,770) | (20,157) | |||||||
BB yield | 7.87% | 2.27% | |||||||
Debt | |||||||||
Debt current | 30,398 | 17,770 | |||||||
Long-term debt | 91,344 | 126,546 | |||||||
Deferred revenue | (362) | ||||||||
Other long-term liabilities | 76,125 | 45,447 | |||||||
Net debt | 52,866 | 123,817 | |||||||
Cash flow | |||||||||
Cash from operating activities | 285,355 | 33,231 | |||||||
CAPEX | (135,866) | (71,884) | |||||||
Cash from investing activities | (137,168) | (53,246) | |||||||
Cash from financing activities | (98,423) | (58,451) | |||||||
FCF | 361,390 | (83,937) | |||||||
Balance | |||||||||
Cash | 57,083 | 7,322 | |||||||
Long term investments | 11,793 | 13,177 | |||||||
Excess cash | |||||||||
Stockholders' equity | (115,923) | (192,187) | |||||||
Invested Capital | 1,152,964 | 1,198,102 | |||||||
ROIC | 24.83% | 14.19% | |||||||
ROCE | 22.34% | 15.98% | |||||||
EV | |||||||||
Common stock shares outstanding | 103,365 | 95,989 | |||||||
Price | 7.59 -17.86% | 9.24 48.31% | |||||||
Market cap | 784,542 -11.54% | 886,935 63.12% | |||||||
EV | 957,092 | 1,128,503 | |||||||
EBITDA | 372,751 | 276,471 | |||||||
EV/EBITDA | 2.57 | 4.08 | |||||||
Interest | 4,393 | 2,700 | |||||||
Interest/NOPBT | 1.90% | 1.68% |