Loading...
XNYSWTM
Market cap4.96bUSD
Dec 24, Last price  
1,930.58USD
1D
1.21%
1Q
13.26%
Jan 2017
130.92%
Name

White Mountains Insurance Group Ltd

Chart & Performance

D1W1MN
XNYS:WTM chart
P/E
9.88
P/S
2.29
EPS
195.47
Div Yield, %
0.05%
Shrs. gr., 5y
-5.44%
Rev. gr., 5y
42.47%
Revenues
2.17b
+87.12%
4,553,000,0004,631,900,0004,794,200,0004,733,800,0002,955,700,0004,448,100,0003,571,100,0001,312,700,0002,435,700,0002,317,400,0002,510,200,0001,808,600,0001,360,700,000373,800,000369,100,000893,400,0001,180,700,000944,800,0001,157,900,0002,166,700,000
Net income
502m
P
418,700,000290,100,000673,200,000407,400,000-555,300,000470,000,00086,500,00089,000,000207,400,000321,800,000312,700,000297,600,000412,500,000627,200,000-141,200,000414,500,000708,700,000-340,600,000-190,800,000502,000,000
CFO
404m
+23.84%
-556,700,000-285,000,00095,500,000354,300,00089,100,000-46,700,00056,000,000-185,200,000-29,600,000-28,700,000206,900,000161,000,000-130,600,000-62,400,000-31,100,000-120,500,000-60,600,00038,600,000326,300,000404,100,000
Dividend
Mar 08, 20241 USD/sh
Earnings
Feb 05, 2025

Profile

White Mountains Insurance Group, Ltd., through its subsidiaries, provides insurance and other financial services in the United States. The company operates through five segments: HG Global/BAM, Ark, NSM, Kudu, and Other Operations. The HG Global/BAM segment provides insurance on municipal bonds issued to finance public purposes, such as schools, utilities, and transportation facilities, as well as reinsurance protection services. The Ark segment writes a portfolio of reinsurance and insurance, including property, marine and energy, accident and health, casualty, and specialty products. The NSM segment operates as a managing general agent and program administrator for specialty property and casualty insurance to various sectors comprising specialty transportation, real estate, social services, and pet. The Kudu segment provides capital solutions to boutique asset and wealth managers for generational ownership transfers, management buyouts, acquisitions and growth finances, and legacy partner liquidity, as well as strategic assistance to investees. The Other Operations segment offers insurance solutions to travel industry through broker channel and on a direct-to-consumer basis; and manages separate accounts and pooled investment vehicles for insurance-linked securities sectors, including catastrophe bonds, collateralized reinsurance investments, and industry loss warranties of third-party clients. White Mountains Insurance Group, Ltd. was incorporated in 1980 and is headquartered in Hamilton, Bermuda.
URL
https://www.whitemountains.com/
IPO date
Oct 23, 1985
Employees
803
Domiciled in
US
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,166,700
87.12%
1,157,900
22.56%
944,800
-19.98%
Cost of revenue
473,000
573,400
621,500
Unusual Expense (Income)
NOPBT
1,693,700
584,500
323,300
NOPBT Margin
78.17%
50.48%
34.22%
Operating Taxes
(15,500)
41,400
38,600
Tax Rate
7.08%
11.94%
NOPAT
1,709,200
543,100
284,700
Net income
502,000
-363.10%
(190,800)
-43.98%
(340,600)
-148.06%
Dividends
(2,600)
(3,000)
(3,100)
Dividend yield
0.07%
0.08%
0.10%
Proceeds from repurchase of equity
(32,700)
(541,200)
336,600
BB yield
0.86%
13.54%
-10.91%
Debt
Debt current
5,400
218,200
Long-term debt
570,200
1,160,700
693,000
Deferred revenue
Other long-term liabilities
1,450,400
(324,100)
(693,000)
Net debt
(2,169,600)
(2,922,200)
(2,012,900)
Cash flow
Cash from operating activities
404,100
326,300
38,600
CAPEX
106,400
Cash from investing activities
(543,900)
108,400
(208,300)
Cash from financing activities
7,200
(327,400)
217,600
FCF
1,714,100
1,720,500
(435,700)
Balance
Cash
1,610,300
1,179,100
725,200
Long term investments
1,129,500
2,909,200
2,198,900
Excess cash
2,631,465
4,030,405
2,876,860
Stockholders' equity
4,012,900
3,935,000
3,704,700
Invested Capital
5,687,435
3,208,600
4,342,040
ROIC
38.43%
14.39%
8.04%
ROCE
20.36%
8.18%
4.48%
EV
Common stock shares outstanding
2,527
2,826
3,042
Price
1,505.01
6.41%
1,414.33
39.49%
1,013.90
1.32%
Market cap
3,803,612
-4.84%
3,997,179
29.58%
3,084,791
0.04%
EV
1,955,112
1,263,079
1,228,491
EBITDA
1,675,900
588,800
386,900
EV/EBITDA
1.17
2.15
3.18
Interest
62,700
40,300
43,800
Interest/NOPBT
3.70%
6.89%
13.55%