XNYSWPM
Market cap25bUSD
Dec 23, Last price
57.31USD
1D
0.35%
1Q
-9.71%
Jan 2017
196.64%
IPO
422.90%
Name
Wheaton Precious Metals Corp
Chart & Performance
Profile
Wheaton Precious Metals Corp., a streaming company, primarily sells precious metals in Canada and internationally. The company sells gold, silver, palladium, and cobalt deposits. It has a portfolio of interests in the 23 operating mines and 13 development projects. The company was formerly known as Silver Wheaton Corp. and changed its name to Wheaton Precious Metals Corp. in May 2017. Wheaton Precious Metals Corp. was founded in 2004 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,016,045 -4.60% | 1,065,053 -11.37% | 1,201,665 9.62% | |||||||
Cost of revenue | 502,478 | 553,036 | 595,614 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 513,567 | 512,017 | 606,051 | |||||||
NOPBT Margin | 50.55% | 48.07% | 50.43% | |||||||
Operating Taxes | 1,414 | 509 | (269) | |||||||
Tax Rate | 0.28% | 0.10% | ||||||||
NOPAT | 512,153 | 511,508 | 606,320 | |||||||
Net income | 537,644 -19.65% | 669,126 -11.36% | 754,885 48.66% | |||||||
Dividends | (265,109) | (227,703) | (216,133) | |||||||
Dividend yield | 1.18% | 1.29% | 1.12% | |||||||
Proceeds from repurchase of equity | 12,643 | |||||||||
BB yield | -0.06% | |||||||||
Debt | ||||||||||
Debt current | 604 | 818 | 813 | |||||||
Long-term debt | 11,854 | 3,122 | 4,933 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 13,737 | 10,197 | 14,183 | |||||||
Net debt | (830,824) | (947,684) | (280,240) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 766,063 | 743,424 | 845,145 | |||||||
CAPEX | (687,247) | (21,666) | (525,962) | |||||||
Cash from investing activities | (660,864) | (44,297) | (404,216) | |||||||
Cash from financing activities | (254,244) | (228,886) | (407,606) | |||||||
FCF | 146,001 | 700,234 | 184,635 | |||||||
Balance | ||||||||||
Cash | 546,527 | 696,089 | 226,045 | |||||||
Long term investments | 296,755 | 255,535 | 59,941 | |||||||
Excess cash | 792,480 | 898,371 | 225,903 | |||||||
Stockholders' equity | 6,949,776 | 6,717,675 | 6,250,117 | |||||||
Invested Capital | 6,213,002 | 5,828,708 | 6,041,138 | |||||||
ROIC | 8.51% | 8.62% | 10.43% | |||||||
ROCE | 7.33% | 7.61% | 9.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 453,463 | 452,344 | 451,170 | |||||||
Price | 49.34 26.25% | 39.08 -8.97% | 42.93 2.85% | |||||||
Market cap | 22,373,864 26.57% | 17,677,604 -8.73% | 19,368,728 3.10% | |||||||
EV | 21,543,041 | 16,729,920 | 19,088,488 | |||||||
EBITDA | 733,453 | 745,556 | 708,206 | |||||||
EV/EBITDA | 29.37 | 22.44 | 26.95 | |||||||
Interest | 5,510 | 91 | 352 | |||||||
Interest/NOPBT | 1.07% | 0.02% | 0.06% |