Loading...
XNYS
WOW
Market cap343mUSD
Jul 10, Last price  
4.02USD
1D
-0.99%
1Q
-5.63%
IPO
-77.09%
Name

WideOpenWest Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.54
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.16%
Rev. gr., 5y
-11.25%
Revenues
631m
-8.13%
1,264,300,0001,217,100,0001,237,000,0001,188,100,0001,153,800,0001,145,800,0001,148,400,000725,700,000704,900,000686,700,000630,900,000
Net income
-59m
L-79.56%
-27,300,000-48,700,00026,300,000159,500,000-90,600,00036,400,00014,400,000-68,600,000-2,500,000-287,700,000-58,800,000
CFO
164m
+21.17%
201,500,000208,200,000191,200,000195,500,000269,300,000266,300,000277,400,000174,000,00033,800,000135,100,000163,700,000
Earnings
Aug 06, 2025

Profile

WideOpenWest, Inc. provides high speed data, cable television, and digital telephony services to residential and business services customers in the United States. Its video services include basic cable services that comprise local broadcast television and local community programming; digital cable services; WOW tv+ that offers traditional cable video and cloud DVR functionality, voice remote with Google Assistant, and Netflix integration along with access to various streaming services and apps through the Google Play Store; and ultra-video products, as well as offers commercial-free movies, TV shows, sports, and other special event entertainment programs. The company's telephony services consist of local and long-distance telephone services; business telephony and data services include fiber based, office-to-office metro Ethernet, session initiated protocol trunking, colocation infrastructure, cloud computing, managed backup, and recovery services. As of December 31, 2021, it served approximately 1.9 million home and business, and 532,900 customers in the states of Alabama, Florida, Georgia, Michigan, South Carolina, and Tennessee. The company was formerly known as WideOpenWest Kite, Inc. and changed its name to WideOpenWest, Inc. in March 2017. WideOpenWest, Inc. was founded in 2001 and is based in Englewood, Colorado.
URL
https://www.wowway.com/
IPO date
May 25, 2017
Employees
1,390
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
630,900
-8.13%
686,700
-2.58%
704,900
-2.87%
Cost of revenue
256,800
508,900
492,400
Unusual Expense (Income)
NOPBT
374,100
177,800
212,500
NOPBT Margin
59.30%
25.89%
30.15%
Operating Taxes
(23,300)
(96,100)
(20,300)
Tax Rate
NOPAT
397,400
273,900
232,800
Net income
(58,800)
-79.56%
(287,700)
11,408.00%
(2,500)
-96.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,500)
(46,300)
(19,400)
BB yield
0.37%
14.01%
2.54%
Debt
Debt current
24,600
27,400
22,600
Long-term debt
1,035,800
943,600
753,100
Deferred revenue
225,300
Other long-term liabilities
15,200
165,600
(209,600)
Net debt
1,021,600
947,600
744,700
Cash flow
Cash from operating activities
163,700
135,100
33,800
CAPEX
(215,800)
(268,900)
(167,200)
Cash from investing activities
(215,600)
(268,800)
(165,800)
Cash from financing activities
67,300
126,100
(30,200)
FCF
405,400
173,500
236,800
Balance
Cash
38,800
23,400
31,000
Long term investments
Excess cash
7,255
Stockholders' equity
(37,500)
21,300
309,000
Invested Capital
1,300,400
1,372,500
1,344,200
ROIC
29.74%
20.16%
18.17%
ROCE
27.63%
12.95%
13.54%
EV
Common stock shares outstanding
81,860
81,596
83,931
Price
4.96
22.47%
4.05
-55.54%
9.11
-57.67%
Market cap
406,025
22.87%
330,463
-56.78%
764,611
-57.05%
EV
1,427,625
1,278,063
1,509,311
EBITDA
584,100
370,900
391,800
EV/EBITDA
2.44
3.45
3.85
Interest
88,600
71,100
38,700
Interest/NOPBT
23.68%
39.99%
18.21%