Loading...
XNYSWOW
Market cap400mUSD
Dec 24, Last price  
4.73USD
1D
1.28%
1Q
-9.39%
IPO
-73.05%
Name

WideOpenWest Inc

Chart & Performance

D1W1MN
XNYS:WOW chart
P/E
P/S
0.58
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-9.86%
Revenues
687m
-2.58%
1,264,300,0001,217,100,0001,237,000,0001,188,100,0001,153,800,0001,145,800,0001,148,400,000725,700,000704,900,000686,700,000
Net income
-288m
L+11,408.00%
-27,300,000-48,700,00026,300,000159,500,000-90,600,00036,400,00014,400,000-68,600,000-2,500,000-287,700,000
CFO
135m
+299.70%
201,500,000208,200,000191,200,000195,500,000269,300,000266,300,000277,400,000174,000,00033,800,000135,100,000
Earnings
Mar 11, 2025

Profile

WideOpenWest, Inc. provides high speed data, cable television, and digital telephony services to residential and business services customers in the United States. Its video services include basic cable services that comprise local broadcast television and local community programming; digital cable services; WOW tv+ that offers traditional cable video and cloud DVR functionality, voice remote with Google Assistant, and Netflix integration along with access to various streaming services and apps through the Google Play Store; and ultra-video products, as well as offers commercial-free movies, TV shows, sports, and other special event entertainment programs. The company's telephony services consist of local and long-distance telephone services; business telephony and data services include fiber based, office-to-office metro Ethernet, session initiated protocol trunking, colocation infrastructure, cloud computing, managed backup, and recovery services. As of December 31, 2021, it served approximately 1.9 million home and business, and 532,900 customers in the states of Alabama, Florida, Georgia, Michigan, South Carolina, and Tennessee. The company was formerly known as WideOpenWest Kite, Inc. and changed its name to WideOpenWest, Inc. in March 2017. WideOpenWest, Inc. was founded in 2001 and is based in Englewood, Colorado.
IPO date
May 25, 2017
Employees
1,390
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
686,700
-2.58%
704,900
-2.87%
725,700
-36.81%
Cost of revenue
508,900
492,400
551,600
Unusual Expense (Income)
NOPBT
177,800
212,500
174,100
NOPBT Margin
25.89%
30.15%
23.99%
Operating Taxes
(96,100)
(20,300)
(13,800)
Tax Rate
NOPAT
273,900
232,800
187,900
Net income
(287,700)
11,408.00%
(2,500)
-96.36%
(68,600)
-576.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
(46,300)
(19,400)
(8,500)
BB yield
14.01%
2.54%
0.48%
Debt
Debt current
27,400
22,600
23,000
Long-term debt
943,600
753,100
756,200
Deferred revenue
225,300
400
Other long-term liabilities
165,600
(209,600)
19,700
Net debt
947,600
744,700
843,600
Cash flow
Cash from operating activities
135,100
33,800
174,000
CAPEX
(268,900)
(167,200)
(207,700)
Cash from investing activities
(268,800)
(165,800)
1,559,300
Cash from financing activities
126,100
(30,200)
(1,552,500)
FCF
173,500
236,800
512,400
Balance
Cash
23,400
31,000
193,200
Long term investments
(257,600)
Excess cash
Stockholders' equity
21,300
309,000
311,500
Invested Capital
1,372,500
1,344,200
1,218,500
ROIC
20.16%
18.17%
9.96%
ROCE
12.95%
13.54%
11.79%
EV
Common stock shares outstanding
81,596
83,931
82,721
Price
4.05
-55.54%
9.11
-57.67%
21.52
101.69%
Market cap
330,463
-56.78%
764,611
-57.05%
1,780,154
104.55%
EV
1,278,063
1,509,311
2,623,754
EBITDA
370,900
391,800
384,400
EV/EBITDA
3.45
3.85
6.83
Interest
71,100
38,700
93,500
Interest/NOPBT
39.99%
18.21%
53.70%