XNYSWGO
Market cap1.32bUSD
Jan 10, Last price
46.40USD
1D
-4.27%
1Q
-20.19%
Jan 2017
46.60%
Name
Winnebago Industries Inc
Chart & Performance
Profile
Winnebago Industries, Inc. manufactures and sells recreation vehicles and marine products primarily for use in leisure travel and outdoor recreation activities. The company operates in six segments: Grand Design Towables, Winnebago Towables, Winnebago Motorhomes, Newmar motorhomes, Chris-Craft Marine, and Winnebago Specialty Vehicles. It provides towable products that are non-motorized vehicles to be towed by automobiles, pickup trucks, SUVs, or vans for use as temporary living quarters for recreational travel, such as conventional travel trailers, fifth wheels, folding camper trailers, and truck campers under the Winnebago and Grand Design brand names. The company also offers motorhomes, which are self-propelled mobile dwellings used primarily as temporary living quarters during vacation and camping trips, or to support active and mobile lifestyles under the Winnebago and Newmar brand names. In addition, it offers other specialty commercial vehicles for law enforcement command centers, mobile medical clinics, and mobile office spaces; commercial vehicles as bare shells to third-party up fitters; and boats in the recreational powerboat industry under the Chris-Craft and Barletta brand names. Further, the company is involved in the original equipment manufacturing of parts for other manufacturers and commercial vehicles. The company sells its products primarily through independent dealers in the United States, Canada, and internationally. Winnebago Industries, Inc. was incorporated in 1958 and is based in Forest City, Iowa.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 2,973,500 -14.82% | 3,490,700 -29.59% | 4,957,730 36.58% | |||||||
Cost of revenue | 2,540,000 | 3,172,300 | 4,344,813 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 433,500 | 318,400 | 612,917 | |||||||
NOPBT Margin | 14.58% | 9.12% | 12.36% | |||||||
Operating Taxes | 25,400 | 63,300 | 124,086 | |||||||
Tax Rate | 5.86% | 19.88% | 20.25% | |||||||
NOPAT | 408,100 | 255,100 | 488,831 | |||||||
Net income | 13,000 -93.98% | 215,900 -44.73% | 390,600 38.56% | |||||||
Dividends | (36,800) | (33,200) | (23,782) | |||||||
Dividend yield | 2.09% | 1.47% | 1.18% | |||||||
Proceeds from repurchase of equity | (74,500) | (55,100) | (214,275) | |||||||
BB yield | 4.23% | 2.45% | 10.61% | |||||||
Debt | ||||||||||
Debt current | 59,100 | 5,689 | ||||||||
Long-term debt | 728,300 | 684,100 | 626,707 | |||||||
Deferred revenue | 14,000 | |||||||||
Other long-term liabilities | 23,500 | 26,200 | 39,164 | |||||||
Net debt | 426,900 | 344,900 | 321,600 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 143,900 | 294,500 | 400,622 | |||||||
CAPEX | (45,000) | (83,200) | (87,969) | |||||||
Cash from investing activities | (45,900) | (170,000) | (315,670) | |||||||
Cash from financing activities | (77,000) | (96,800) | (237,343) | |||||||
FCF | 378,300 | 199,785 | 299,697 | |||||||
Balance | ||||||||||
Cash | 330,900 | 309,900 | 282,172 | |||||||
Long term investments | 29,600 | 29,300 | 28,624 | |||||||
Excess cash | 211,825 | 164,665 | 62,910 | |||||||
Stockholders' equity | 1,748,800 | 1,773,300 | 1,562,965 | |||||||
Invested Capital | 1,826,775 | 1,867,235 | 1,830,578 | |||||||
ROIC | 22.10% | 13.80% | 30.85% | |||||||
ROCE | 21.26% | 15.58% | 32.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 29,500 | 35,400 | 32,985 | |||||||
Price | 59.66 -6.27% | 63.65 3.97% | 61.22 -16.26% | |||||||
Market cap | 1,759,970 -21.89% | 2,253,210 11.58% | 2,019,342 -18.90% | |||||||
EV | 2,186,870 | 2,598,110 | 2,340,942 | |||||||
EBITDA | 492,100 | 365,300 | 666,574 | |||||||
EV/EBITDA | 4.44 | 7.11 | 3.51 | |||||||
Interest | 21,100 | 20,500 | 41,313 | |||||||
Interest/NOPBT | 4.87% | 6.44% | 6.74% |