Loading...
XNYS
WDS
Market cap22bUSD
Apr 04, Last price  
11.63USD
1D
-14.61%
1Q
-26.39%
Jan 2017
-48.20%
Name

Woodside Energy Group Ltd

Chart & Performance

D1W1MN
P/E
6.17
P/S
1.67
EPS
1.88
Div Yield, %
10.92%
Shrs. gr., 5y
15.35%
Rev. gr., 5y
21.39%
Revenues
13.18b
-5.82%
2,011,214,0293,005,758,4603,368,319,5224,164,044,4723,830,364,4414,192,999,9994,802,000,0006,347,999,9995,926,000,0007,435,000,0005,030,000,0004,136,000,0003,939,000,0005,315,000,0005,001,000,0003,600,000,0006,962,000,00016,817,000,00013,994,000,00013,179,000,000
Net income
3.57b
+115.24%
810,885,9921,125,660,645903,327,6331,248,863,7151,638,504,8641,575,000,0001,507,000,0002,983,000,0001,749,000,0002,414,000,00026,000,000868,000,0001,024,000,0001,364,000,000343,000,000-4,028,000,0001,983,000,0006,498,000,0001,660,000,0003,573,000,000
CFO
5.85b
-4.85%
1,035,624,2221,621,598,1691,551,755,8851,916,649,1852,547,587,6072,348,000,0002,162,000,0004,193,000,0003,012,000,00000003,296,000,0003,238,000,0001,849,000,0003,792,000,0008,811,000,0006,145,000,0005,847,000,000
Dividend
Sep 06, 20240.69 USD/sh
Earnings
Apr 24, 2025

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Asia, Canada, Africa, and internationally. The company produces liquefied natural gas, pipeline natural gas, condensate, liquefied petroleum gas, and crude oil. It holds interests in the Greater Browse, Greater Sunrise, Greater Pluto, Greater Exmouth, North West Shelf, Wheatstone, Julimar-Brunello, Canada, Senegal, Greater Scarborough, and Myanmar projects. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
URL
https://www.woodside.com.au/
IPO date
Nov 18, 1971
Employees
4,427
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,179,000
-5.82%
13,994,000
-16.79%
16,817,000
141.55%
Cost of revenue
7,501,000
8,255,000
6,912,000
Unusual Expense (Income)
NOPBT
5,678,000
5,739,000
9,905,000
NOPBT Margin
43.08%
41.01%
58.90%
Operating Taxes
723,000
1,551,000
2,599,000
Tax Rate
12.73%
27.03%
26.24%
NOPAT
4,955,000
4,188,000
7,306,000
Net income
3,573,000
115.24%
1,660,000
-74.45%
6,498,000
227.69%
Dividends
(2,449,000)
(4,253,000)
(2,558,000)
Dividend yield
8.22%
10.55%
6.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,183,000
298,000
324,000
Long-term debt
12,064,000
7,815,000
7,822,000
Deferred revenue
5,996,000
Other long-term liabilities
7,316,000
9,009,000
945,000
Net debt
8,772,000
5,795,000
895,000
Cash flow
Cash from operating activities
5,847,000
6,145,000
8,811,000
CAPEX
(4,902,000)
(5,291,000)
(3,136,000)
Cash from investing activities
(5,747,000)
(5,585,000)
(2,265,000)
Cash from financing activities
2,101,000
(5,000,000)
(3,364,000)
FCF
2,996,000
3,489,000
(14,341,000)
Balance
Cash
4,108,000
1,949,000
6,866,000
Long term investments
367,000
369,000
385,000
Excess cash
3,816,050
1,618,300
6,410,150
Stockholders' equity
35,930,000
35,170,000
36,887,000
Invested Capital
51,276,950
49,058,700
42,315,850
ROIC
9.88%
9.17%
23.48%
ROCE
10.03%
11.32%
19.35%
EV
Common stock shares outstanding
1,910,734
1,910,943
1,524,319
Price
15.60
-26.03%
21.09
-12.89%
24.21
52.17%
Market cap
29,807,447
-26.04%
40,301,787
9.21%
36,903,758
138.73%
EV
39,333,447
46,867,787
38,589,758
EBITDA
10,440,000
9,878,000
12,853,000
EV/EBITDA
3.77
4.74
3.00
Interest
335,000
258,000
131,000
Interest/NOPBT
5.90%
4.50%
1.32%