Loading...
XNYS
WCN
Market cap48bUSD
Apr 04, Last price  
186.95USD
1D
-6.50%
1Q
9.37%
Jan 2017
256.84%
Name

Waste Connections Inc

Chart & Performance

D1W1MN
P/E
78.13
P/S
5.41
EPS
2.39
Div Yield, %
0.46%
Shrs. gr., 5y
-0.44%
Rev. gr., 5y
10.60%
Revenues
8.92b
+11.19%
721,899,000824,354,000958,541,0001,049,603,0001,191,393,0001,319,757,0001,505,366,0001,661,618,0001,928,795,0002,079,166,0002,117,287,0003,375,863,0004,630,488,0004,922,941,0005,388,679,0005,445,990,0006,151,361,0007,211,859,0008,021,951,0008,919,591,000
Net income
618m
-19.04%
83,943,00077,423,00099,081,000105,556,000109,825,000135,104,000165,239,000159,093,000195,655,000232,525,000-95,764,000246,540,000576,817,000546,871,000566,841,000204,677,000618,047,000835,662,000762,800,000617,573,000
CFO
2.23b
+4.80%
199,812,000204,234,000219,069,000270,409,000303,637,000328,396,000388,170,000416,327,000484,061,000545,220,000576,999,000795,312,0001,187,260,0001,411,235,0001,540,547,0001,408,521,0001,698,229,0002,022,492,0002,126,817,0002,228,927,000
Dividend
Aug 07, 20240.285 USD/sh
Earnings
Apr 22, 2025

Profile

Waste Connections, Inc. provides non-hazardous waste collection, transfer, disposal, and resource recovery services in the United States and Canada. It offers collection services to residential, commercial, municipal, industrial, and exploration and production (E&P) customers; landfill disposal services; and recycling services for various recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles, and ferrous and aluminum metals. The company also owns and operates transfer stations that receive compact and/or load waste to be transported to landfills or treatment facilities through truck, rail, or barge; and intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. In addition, it provides E&P waste treatment, recovery, and disposal services for waste resulting from oil and natural gas exploration and production activity, such as drilling fluids, drill cuttings, completion fluids, and flowback water; production wastes and produced water during a well's operating life; contaminated soils that require treatment during site reclamation; and substances, which require clean-up after a spill, reserve pit clean-up, or pipeline rupture. Further, the company offers leasing services to its customers. As of December 31, 2021, it owned 334 solid waste collection operations; 142 transfer stations; 61 municipal solid waste (MSW) landfills; 12 E&P waste landfills; 14 non-MSW landfills; 71 recycling operations; 4 intermodal operations; 23 E&P liquid waste injection wells; and 19 E&P waste treatment and oil recovery facilities. The company also operates an additional 53 transfer stations, 10 MSW landfills, and 2 intermodal operations. Waste Connections, Inc. was founded in 1997 and is based in Woodbridge, Canada.
IPO date
Apr 25, 2002
Employees
22,109
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,919,591
11.19%
8,021,951
11.23%
7,211,859
17.24%
Cost of revenue
5,191,706
5,518,600
5,032,479
Unusual Expense (Income)
NOPBT
3,727,885
2,503,351
2,179,380
NOPBT Margin
41.79%
31.21%
30.22%
Operating Taxes
146,363
220,675
212,962
Tax Rate
3.93%
8.82%
9.77%
NOPAT
3,581,522
2,282,676
1,966,418
Net income
617,573
-19.04%
762,800
-8.72%
835,662
35.21%
Dividends
(302,258)
(243,013)
(233,384)
Dividend yield
0.68%
0.63%
0.68%
Proceeds from repurchase of equity
4,789
(424,339)
BB yield
-0.01%
1.24%
Debt
Debt current
48,341
58,995
41,929
Long-term debt
8,652,016
7,227,128
7,256,243
Deferred revenue
5,616
Other long-term liabilities
780,862
1,574,008
438,963
Net debt
8,637,991
7,200,779
7,048,786
Cash flow
Cash from operating activities
2,228,927
2,126,817
2,022,492
CAPEX
(1,055,988)
(934,000)
(912,677)
Cash from investing activities
(3,159,176)
(1,581,079)
(3,087,171)
Cash from financing activities
944,945
(554,389)
1,028,463
FCF
2,857,538
2,111,654
891,719
Balance
Cash
62,366
78,399
78,637
Long term investments
6,945
170,749
Excess cash
Stockholders' equity
7,534,426
7,413,497
6,869,568
Invested Capital
17,028,976
16,286,939
14,638,929
ROIC
21.50%
14.76%
14.41%
ROCE
20.73%
15.37%
13.92%
EV
Common stock shares outstanding
258,757
258,149
258,039
Price
171.58
14.95%
149.27
12.61%
132.56
-2.72%
Market cap
44,397,445
15.22%
38,533,938
12.65%
34,205,623
-4.09%
EV
53,035,436
45,739,689
41,259,356
EBITDA
4,891,654
3,506,562
3,098,340
EV/EBITDA
10.84
13.04
13.32
Interest
326,804
274,642
202,331
Interest/NOPBT
8.77%
10.97%
9.28%