Loading...
XNYSWCN
Market cap44bUSD
Dec 20, Last price  
174.28USD
1D
0.09%
1Q
-2.72%
Jan 2017
232.66%
Name

Waste Connections Inc

Chart & Performance

D1W1MN
XNYS:WCN chart
P/E
58.96
P/S
5.51
EPS
2.96
Div Yield, %
0.61%
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
10.66%
Revenues
8.02b
+11.23%
629,363,000721,899,000824,354,000958,541,0001,049,603,0001,191,393,0001,319,757,0001,505,366,0001,661,618,0001,928,795,0002,079,166,0002,117,287,0003,375,863,0004,630,488,0004,922,941,0005,388,679,0005,445,990,0006,151,361,0007,211,859,0008,021,951,000
Net income
763m
-8.72%
72,271,00083,943,00077,423,00099,081,000105,556,000109,825,000135,104,000165,239,000159,093,000195,655,000232,525,000-95,764,000246,540,000576,817,000546,871,000566,841,000204,677,000618,047,000835,662,000762,800,000
CFO
2.13b
+5.16%
179,625,000199,812,000204,234,000219,069,000270,409,000303,637,000328,396,000388,170,000416,327,000484,061,000545,220,000576,999,000795,312,0001,187,260,0001,411,235,0001,540,547,0001,408,521,0001,698,229,0002,022,492,0002,126,817,000
Dividend
Aug 07, 20240.285 USD/sh
Earnings
Feb 11, 2025

Profile

Waste Connections, Inc. provides non-hazardous waste collection, transfer, disposal, and resource recovery services in the United States and Canada. It offers collection services to residential, commercial, municipal, industrial, and exploration and production (E&P) customers; landfill disposal services; and recycling services for various recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles, and ferrous and aluminum metals. The company also owns and operates transfer stations that receive compact and/or load waste to be transported to landfills or treatment facilities through truck, rail, or barge; and intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. In addition, it provides E&P waste treatment, recovery, and disposal services for waste resulting from oil and natural gas exploration and production activity, such as drilling fluids, drill cuttings, completion fluids, and flowback water; production wastes and produced water during a well's operating life; contaminated soils that require treatment during site reclamation; and substances, which require clean-up after a spill, reserve pit clean-up, or pipeline rupture. Further, the company offers leasing services to its customers. As of December 31, 2021, it owned 334 solid waste collection operations; 142 transfer stations; 61 municipal solid waste (MSW) landfills; 12 E&P waste landfills; 14 non-MSW landfills; 71 recycling operations; 4 intermodal operations; 23 E&P liquid waste injection wells; and 19 E&P waste treatment and oil recovery facilities. The company also operates an additional 53 transfer stations, 10 MSW landfills, and 2 intermodal operations. Waste Connections, Inc. was founded in 1997 and is based in Woodbridge, Canada.
IPO date
Apr 25, 2002
Employees
22,109
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,021,951
11.23%
7,211,859
17.24%
6,151,361
12.95%
Cost of revenue
5,518,600
5,032,479
4,266,411
Unusual Expense (Income)
NOPBT
2,503,351
2,179,380
1,884,950
NOPBT Margin
31.21%
30.22%
30.64%
Operating Taxes
220,675
212,962
152,253
Tax Rate
8.82%
9.77%
8.08%
NOPAT
2,282,676
1,966,418
1,732,697
Net income
762,800
-8.72%
835,662
35.21%
618,047
201.96%
Dividends
(243,013)
(233,384)
(218,265)
Dividend yield
0.63%
0.68%
0.61%
Proceeds from repurchase of equity
4,789
(424,339)
(338,563)
BB yield
-0.01%
1.24%
0.95%
Debt
Debt current
58,995
41,929
44,037
Long-term debt
7,227,128
7,256,243
5,337,773
Deferred revenue
Other long-term liabilities
1,574,008
438,963
452,584
Net debt
7,200,779
7,048,786
6,085,290
Cash flow
Cash from operating activities
2,126,817
2,022,492
1,698,229
CAPEX
(934,000)
(912,677)
(744,315)
Cash from investing activities
(1,581,079)
(3,087,171)
(1,693,482)
Cash from financing activities
(554,389)
1,028,463
(499,496)
FCF
2,111,654
891,719
1,417,285
Balance
Cash
78,399
78,637
147,441
Long term investments
6,945
170,749
(850,921)
Excess cash
Stockholders' equity
7,413,497
6,869,568
6,794,063
Invested Capital
16,286,939
14,638,929
12,651,461
ROIC
14.76%
14.41%
13.92%
ROCE
15.37%
13.92%
13.96%
EV
Common stock shares outstanding
258,149
258,039
261,728
Price
149.27
12.61%
132.56
-2.72%
136.27
32.86%
Market cap
38,533,938
12.65%
34,205,623
-4.09%
35,665,739
31.87%
EV
45,739,689
41,259,356
41,755,636
EBITDA
3,506,562
3,098,340
2,697,959
EV/EBITDA
13.04
13.32
15.48
Interest
274,642
202,331
162,796
Interest/NOPBT
10.97%
9.28%
8.64%